| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.59T | ¥ 2.43T | ¥ 1.83T | ¥ 2.21T | ¥ 2.00T |
| Gross Profit | ¥ 1.17T | ¥ 1.15T | ¥ 830.27B | ¥ 984.41B | ¥ 911.82B |
| Operating Income | ¥ 662.63B | ¥ 697.32B | ¥ 456.26B | ¥ 617.72B | ¥ 599.27B |
| EBITDA | ¥ 748.88B | ¥ 759.59B | ¥ 508.68B | ¥ 660.82B | ¥ 636.20B |
| Net Income | ¥ 609.10B | ¥ 544.13B | ¥ 363.96B | ¥ 471.58B | ¥ 437.08B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 508.45B | ¥ 496.24B | ¥ 472.55B | ¥ 473.10B | ¥ 371.27B |
| Total Assets | ¥ 2.87T | ¥ 2.63T | ¥ 2.46T | ¥ 2.31T | ¥ 1.89T |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 13.32B | ¥ 13.22B | ¥ 4.36B |
| Net Debt | ¥ -453.21B | ¥ -416.24B | ¥ -462.38B | ¥ -459.25B | ¥ -331.29B |
| Total Liabilities | ¥ 794.43B | ¥ 770.77B | ¥ 696.28B | ¥ 712.07B | ¥ 547.41B |
| Stockholders' Equity | ¥ 2.08T | ¥ 1.86T | ¥ 1.76T | ¥ 1.60T | ¥ 1.35T |
| Cash Flow | |||||
| Free Cash Flow | ¥ 350.69B | ¥ 414.13B | ¥ 309.74B | ¥ 349.96B | ¥ 218.28B |
| Operating Cash Flow | ¥ 572.28B | ¥ 582.17B | ¥ 434.72B | ¥ 426.27B | ¥ 283.39B |
| Investing Cash Flow | ¥ -102.31B | ¥ -169.61B | ¥ -125.15B | ¥ -41.76B | ¥ -55.63B |
| Financing Cash Flow | ¥ -451.01B | ¥ -388.84B | ¥ -325.01B | ¥ -256.53B | ¥ -167.26B |