| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.67B | 4.58B | 4.57B | 4.77B | 4.50B | 4.13B |
| Gross Profit | 1.33B | 1.31B | 1.45B | 1.52B | 1.34B | 1.16B |
| EBITDA | 769.30M | 746.10M | 834.30M | 915.10M | 838.20M | 713.80M |
| Net Income | 308.30M | 288.40M | 352.70M | 394.10M | 407.40M | 369.10M |
Balance Sheet | ||||||
| Total Assets | 6.88B | 6.68B | 6.41B | 6.54B | 5.77B | 5.17B |
| Cash, Cash Equivalents and Short-Term Investments | 363.60M | 386.50M | 389.50M | 450.90M | 379.90M | 314.80M |
| Total Debt | 2.20B | 2.16B | 2.26B | 2.58B | 2.12B | 1.65B |
| Total Liabilities | 3.51B | 3.33B | 3.43B | 3.84B | 3.42B | 2.79B |
| Stockholders Equity | 3.21B | 3.18B | 2.83B | 2.58B | 2.27B | 2.29B |
Cash Flow | ||||||
| Free Cash Flow | 383.20M | 406.10M | 305.70M | 357.40M | 285.40M | 239.00M |
| Operating Cash Flow | 535.00M | 554.30M | 475.70M | 545.20M | 463.80M | 387.30M |
| Investing Cash Flow | -272.80M | -148.30M | -304.60M | -806.50M | -573.30M | -173.80M |
| Financing Cash Flow | -304.40M | -437.10M | -194.80M | 347.10M | 206.80M | -269.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $18.83B | 19.20 | 17.48% | 2.52% | 2.99% | 1.23% | |
74 Outperform | $17.43B | 45.76 | 8.90% | ― | 14.34% | 18.07% | |
72 Outperform | $7.83B | 17.82 | 9.77% | 1.61% | 3.31% | -5.18% | |
70 Outperform | $14.29B | 25.03 | 37.29% | 1.22% | 7.72% | 19.51% | |
65 Neutral | $2.66B | 11.82 | 10.46% | 2.74% | 7.16% | 28.79% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $11.73B | 43.69 | 4.12% | 4.42% | -0.06% | 3.45% |