| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.58B | 4.57B | 4.77B | 4.50B | 4.13B |
| Gross Profit | 1.31B | 1.45B | 1.52B | 1.34B | 1.16B |
| EBITDA | 746.10M | 834.30M | 915.10M | 838.20M | 713.80M |
| Net Income | 288.40M | 352.70M | 394.10M | 407.40M | 369.10M |
Balance Sheet | |||||
| Total Assets | 6.68B | 6.41B | 6.54B | 5.77B | 5.17B |
| Cash, Cash Equivalents and Short-Term Investments | 386.50M | 389.50M | 450.90M | 379.90M | 314.80M |
| Total Debt | 2.16B | 2.26B | 2.58B | 2.12B | 1.65B |
| Total Liabilities | 3.33B | 3.43B | 3.84B | 3.42B | 2.79B |
| Stockholders Equity | 3.18B | 2.83B | 2.58B | 2.27B | 2.29B |
Cash Flow | |||||
| Free Cash Flow | 406.10M | 305.70M | 357.40M | 285.40M | 239.00M |
| Operating Cash Flow | 554.30M | 475.70M | 545.20M | 463.80M | 387.30M |
| Investing Cash Flow | -148.30M | -304.60M | -806.50M | -573.30M | -173.80M |
| Financing Cash Flow | -437.10M | -194.80M | 347.10M | 206.80M | -269.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $18.64B | 53.36 | 8.53% | ― | 11.06% | 16.37% | |
79 Outperform | $19.60B | 19.20 | 17.48% | 2.52% | 2.99% | 1.23% | |
72 Outperform | $7.48B | 20.35 | 9.35% | 1.61% | 0.19% | -17.71% | |
68 Neutral | $14.25B | 25.51 | 37.15% | 1.22% | 5.52% | 14.15% | |
65 Neutral | $2.99B | 16.15 | 8.61% | 2.74% | 0.36% | 17.62% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $11.90B | 28.82 | 4.47% | 4.42% | -1.53% | 39.81% |