| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.23B | 15.13B | 15.37B | 15.78B | 16.95B | 15.28B |
| Gross Profit | 4.57B | 4.52B | 4.60B | 4.10B | 4.10B | 5.08B |
| EBITDA | 1.33B | 1.27B | 1.32B | 802.70M | 942.80M | 2.35B |
| Net Income | 371.10M | 401.90M | 286.30M | -281.70M | -133.70M | 1.69B |
Balance Sheet | ||||||
| Total Assets | 21.60B | 21.24B | 21.85B | 23.66B | 24.96B | 28.18B |
| Cash, Cash Equivalents and Short-Term Investments | 342.90M | 280.10M | 290.50M | 449.40M | 395.60M | 142.10M |
| Total Debt | 6.50B | 5.86B | 6.59B | 7.30B | 7.57B | 6.71B |
| Total Liabilities | 12.62B | 12.19B | 13.13B | 14.61B | 15.25B | 16.59B |
| Stockholders Equity | 8.98B | 9.05B | 8.72B | 9.06B | 9.71B | 11.59B |
Cash Flow | ||||||
| Free Cash Flow | 725.60M | 687.90M | 753.00M | 852.60M | -1.99B | 144.00M |
| Operating Cash Flow | 1.00B | 971.20M | 1.11B | 1.19B | -1.46B | 663.10M |
| Investing Cash Flow | -260.60M | -262.80M | 394.20M | -327.70M | 3.57B | -2.62B |
| Financing Cash Flow | -786.90M | -793.10M | -1.56B | -816.00M | -1.97B | 918.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $19.70B | 53.36 | 8.53% | ― | 11.06% | 16.37% | |
78 Outperform | $20.01B | 19.20 | 17.48% | 2.52% | 2.99% | 1.23% | |
76 Outperform | $8.35B | 16.52 | 9.35% | 1.61% | 0.19% | -17.71% | |
75 Outperform | $9.30B | 33.02 | 23.00% | 1.95% | -0.47% | -14.81% | |
70 Outperform | $15.06B | 25.03 | 37.29% | 1.22% | 7.72% | 19.51% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $12.60B | 43.69 | 4.20% | 4.42% | -0.06% | 3.45% |