| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.23B | 4.01B | 4.19B | 3.76B | 3.23B |
| Gross Profit | 1.54B | 1.48B | 1.48B | 1.28B | 1.07B |
| EBITDA | 825.56M | 800.52M | 789.48M | 708.11M | 675.23M |
| Net Income | 520.53M | 466.11M | 545.25M | 472.22M | 276.58M |
Balance Sheet | |||||
| Total Assets | 3.78B | 3.52B | 3.38B | 3.18B | 2.59B |
| Cash, Cash Equivalents and Short-Term Investments | 308.79M | 377.26M | 393.79M | 197.15M | 192.96M |
| Total Debt | 1.29B | 1.32B | 1.16B | 1.25B | 819.00M |
| Total Liabilities | 2.31B | 2.19B | 2.07B | 2.15B | 1.73B |
| Stockholders Equity | 1.47B | 1.33B | 1.31B | 1.03B | 864.10M |
Cash Flow | |||||
| Free Cash Flow | 534.20M | 482.37M | 576.55M | 311.50M | 302.53M |
| Operating Cash Flow | 661.17M | 598.98M | 667.54M | 383.39M | 365.06M |
| Investing Cash Flow | -257.33M | -361.23M | -74.73M | -504.69M | -205.36M |
| Financing Cash Flow | -461.89M | -244.64M | -412.39M | 133.72M | -221.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $18.92B | 53.36 | 8.53% | ― | 8.27% | 19.06% | |
78 Outperform | $19.77B | 17.98 | 17.70% | 2.52% | 0.24% | -1.85% | |
72 Outperform | $14.04B | 25.51 | 37.15% | 1.22% | 3.27% | 10.89% | |
72 Outperform | $7.45B | 20.35 | 9.35% | 1.61% | -1.01% | -12.13% | |
65 Neutral | $2.96B | 16.15 | 8.61% | 2.74% | -2.63% | -4.46% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $11.21B | 28.82 | 4.47% | 4.42% | -1.40% | ― |