| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.18B | 4.01B | 4.19B | 3.76B | 3.23B | 2.66B |
| Gross Profit | 1.53B | 1.48B | 1.48B | 1.28B | 1.07B | 871.34M |
| EBITDA | 808.21M | 800.52M | 789.48M | 708.11M | 675.23M | 410.35M |
| Net Income | 524.74M | 466.11M | 545.25M | 472.22M | 276.58M | 206.12M |
Balance Sheet | ||||||
| Total Assets | 3.82B | 3.52B | 3.38B | 3.18B | 2.59B | 2.31B |
| Cash, Cash Equivalents and Short-Term Investments | 293.00M | 377.26M | 393.79M | 197.15M | 192.96M | 257.28M |
| Total Debt | 1.29B | 1.32B | 1.16B | 1.25B | 819.00M | 763.68M |
| Total Liabilities | 2.40B | 2.19B | 2.07B | 2.15B | 1.73B | 1.52B |
| Stockholders Equity | 1.41B | 1.33B | 1.31B | 1.03B | 864.10M | 789.27M |
Cash Flow | ||||||
| Free Cash Flow | 546.49M | 482.37M | 576.55M | 311.50M | 302.53M | 292.16M |
| Operating Cash Flow | 662.00M | 598.98M | 667.54M | 383.39M | 365.06M | 351.36M |
| Investing Cash Flow | -240.15M | -361.23M | -74.73M | -504.69M | -205.36M | -49.21M |
| Financing Cash Flow | -517.74M | -244.64M | -412.39M | 133.72M | -221.94M | -246.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $18.85B | 19.00 | 17.96% | 2.52% | 0.24% | -1.85% | |
77 Outperform | $14.08B | 27.41 | 38.11% | 1.22% | 3.27% | 10.89% | |
77 Outperform | $15.47B | 60.65 | 8.54% | ― | 8.27% | 19.06% | |
76 Outperform | $6.40B | 21.74 | 9.80% | 1.61% | -1.01% | -12.13% | |
67 Neutral | $12.98B | 28.99 | 4.92% | 4.42% | -1.40% | ― | |
66 Neutral | $2.55B | 27.49 | 7.36% | 2.74% | -2.63% | -4.46% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |