| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.35B | 4.23B | 4.01B | 4.19B | 3.76B | 3.23B |
| Gross Profit | 1.57B | 1.54B | 1.48B | 1.48B | 1.28B | 1.07B |
| EBITDA | 844.97M | 813.50M | 800.52M | 789.48M | 708.11M | 675.23M |
| Net Income | 538.43M | 520.53M | 466.11M | 545.25M | 472.22M | 276.58M |
Balance Sheet | ||||||
| Total Assets | 3.90B | 3.78B | 3.52B | 3.38B | 3.18B | 2.59B |
| Cash, Cash Equivalents and Short-Term Investments | 298.90M | 308.79M | 377.26M | 393.79M | 197.15M | 192.96M |
| Total Debt | 1.48B | 1.29B | 1.32B | 1.16B | 1.25B | 819.00M |
| Total Liabilities | 2.39B | 2.31B | 2.19B | 2.07B | 2.15B | 1.73B |
| Stockholders Equity | 1.51B | 1.47B | 1.33B | 1.31B | 1.03B | 864.10M |
Cash Flow | ||||||
| Free Cash Flow | 438.46M | 534.20M | 482.37M | 576.55M | 311.50M | 302.53M |
| Operating Cash Flow | 577.65M | 661.17M | 598.98M | 667.54M | 383.39M | 365.06M |
| Investing Cash Flow | -273.74M | -257.33M | -361.23M | -74.73M | -504.69M | -205.36M |
| Financing Cash Flow | -389.97M | -461.89M | -244.64M | -412.39M | 133.72M | -221.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $19.70B | 53.36 | 8.53% | ― | 11.06% | 16.37% | |
78 Outperform | $20.01B | 19.20 | 17.48% | 2.52% | 2.99% | 1.23% | |
76 Outperform | $8.35B | 16.52 | 9.35% | 1.61% | 0.19% | -17.71% | |
73 Outperform | $3.30B | 11.82 | 10.38% | 2.74% | 0.36% | 17.62% | |
70 Outperform | $15.06B | 25.03 | 37.29% | 1.22% | 7.72% | 19.51% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $12.60B | 43.69 | 4.12% | 4.42% | -0.06% | 3.45% |