Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
4.77B | 4.71B | 5.11B | 4.49B | 4.25B | 3.59B | Gross Profit |
2.43B | 2.38B | 2.62B | 2.18B | 2.11B | 1.75B | EBIT |
1.31B | 1.35B | 1.31B | 1.21B | 1.12B | 880.50M | EBITDA |
1.49B | 1.52B | 1.48B | 1.35B | 1.25B | 991.40M | Net Income Common Stockholders |
1.02B | 1.04B | 1.01B | 911.70M | 820.50M | 627.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.12B | 1.36B | 1.00B | 757.20M | 780.00M | 923.40M | Total Assets |
7.67B | 7.90B | 7.54B | 6.97B | 6.76B | 6.56B | Total Debt |
1.28B | 1.29B | 1.28B | 1.25B | 1.23B | 1.48B | Net Debt |
159.70M | -67.70M | 279.80M | 488.50M | 454.50M | 561.20M | Total Liabilities |
2.50B | 2.48B | 2.45B | 2.47B | 2.56B | 2.71B | Stockholders Equity |
5.14B | 5.39B | 5.07B | 4.48B | 4.18B | 3.82B |
Cash Flow | Free Cash Flow | ||||
1.08B | 1.13B | 1.06B | 591.00M | 896.50M | 943.00M | Operating Cash Flow |
1.17B | 1.22B | 1.15B | 675.20M | 966.60M | 1.01B | Investing Cash Flow |
-172.90M | -204.10M | -331.80M | -206.20M | -290.40M | -187.80M | Financing Cash Flow |
-679.20M | -649.80M | -572.90M | -485.00M | -818.80M | -84.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $10.92B | 24.14 | 34.83% | 1.49% | -2.29% | -14.49% | |
73 Outperform | $11.63B | 50.00 | 8.35% | ― | 4.62% | 21.58% | |
71 Outperform | $17.12B | 17.13 | 19.15% | 2.46% | -0.88% | 0.04% | |
69 Neutral | $5.08B | 15.67 | 11.85% | 1.87% | -3.69% | -11.76% | |
69 Neutral | $1.65B | 15.67 | 8.69% | 3.69% | -2.93% | 2.74% | |
68 Neutral | $11.42B | 31.35 | 4.03% | 4.55% | -3.04% | ― | |
61 Neutral | $705.10M | 7.13 | 6.37% | 3.64% | 1.68% | -24.42% |