Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.77B | 4.71B | 5.11B | 4.49B | 4.25B | 3.59B |
Gross Profit | 2.43B | 2.38B | 2.62B | 2.18B | 2.11B | 1.75B |
EBITDA | 1.49B | 1.52B | 1.48B | 1.35B | 1.25B | 991.40M |
Net Income | 1.02B | 1.04B | 1.01B | 911.70M | 820.50M | 627.00M |
Balance Sheet | ||||||
Total Assets | 8.07B | 7.90B | 7.54B | 6.97B | 6.76B | 6.56B |
Cash, Cash Equivalents and Short-Term Investments | 1.43B | 1.36B | 1.00B | 757.20M | 780.00M | 923.40M |
Total Debt | 1.27B | 1.29B | 1.28B | 1.25B | 1.23B | 1.48B |
Total Liabilities | 2.52B | 2.48B | 2.45B | 2.47B | 2.56B | 2.71B |
Stockholders Equity | 5.52B | 5.39B | 5.07B | 4.48B | 4.18B | 3.82B |
Cash Flow | ||||||
Free Cash Flow | 1.08B | 1.13B | 1.06B | 591.00M | 896.50M | 943.00M |
Operating Cash Flow | 1.17B | 1.22B | 1.15B | 675.20M | 966.60M | 1.01B |
Investing Cash Flow | -172.90M | -204.10M | -331.80M | -206.20M | -290.40M | -187.80M |
Financing Cash Flow | -679.20M | -649.80M | -572.90M | -485.00M | -818.80M | -84.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $11.91B | 49.24 | 8.51% | ― | 4.87% | 19.66% | |
76 Outperform | $12.44B | 27.49 | 34.83% | 1.35% | -2.29% | -14.49% | |
74 Outperform | $5.50B | 16.96 | 11.85% | 1.78% | -3.69% | -11.76% | |
72 Outperform | $16.61B | 16.62 | 19.15% | 2.69% | -0.88% | 0.04% | |
72 Outperform | $11.43B | 31.37 | 4.03% | 4.50% | -3.04% | ― | |
71 Outperform | $1.88B | 17.85 | 8.69% | 3.24% | -2.93% | 2.74% | |
71 Outperform | ¥254.21B | 13.40 | 8.49% | 3.03% | 6.33% | 12.89% |