Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.77B | 4.71B | 5.11B | 4.49B | 4.25B | 3.59B |
Gross Profit | 2.36B | 2.38B | 2.62B | 2.18B | 2.11B | 1.75B |
EBITDA | 1.44B | 1.52B | 1.48B | 1.35B | 1.25B | 991.40M |
Net Income | 1.00B | 1.04B | 1.01B | 911.70M | 820.50M | 627.00M |
Balance Sheet | ||||||
Total Assets | 8.20B | 7.90B | 7.54B | 6.97B | 6.76B | 6.56B |
Cash, Cash Equivalents and Short-Term Investments | 1.46B | 1.36B | 1.00B | 757.20M | 780.00M | 923.40M |
Total Debt | 1.27B | 1.29B | 1.28B | 1.27B | 1.25B | 1.50B |
Total Liabilities | 2.46B | 2.48B | 2.45B | 2.47B | 2.56B | 2.71B |
Stockholders Equity | 5.72B | 5.39B | 5.07B | 4.48B | 4.18B | 3.82B |
Cash Flow | ||||||
Free Cash Flow | 1.02B | 1.13B | 1.06B | 591.00M | 896.50M | 943.00M |
Operating Cash Flow | 1.10B | 1.22B | 1.15B | 675.20M | 966.60M | 1.01B |
Investing Cash Flow | -158.70M | -204.10M | -331.80M | -206.20M | -290.40M | -187.80M |
Financing Cash Flow | -722.20M | -649.80M | -572.90M | -485.00M | -818.80M | -84.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $17.20B | 17.53 | 18.18% | 2.59% | -0.76% | -2.62% | |
78 Outperform | $12.59B | 50.25 | 8.56% | ― | 5.48% | 16.88% | |
78 Outperform | $13.59B | 27.65 | 37.35% | 1.19% | 0.24% | 0.05% | |
75 Outperform | $5.50B | 18.03 | 10.52% | 1.75% | -2.01% | -9.95% | |
69 Neutral | $11.64B | 23.84 | 5.38% | 4.33% | -2.71% | ― | |
64 Neutral | $10.95B | 16.37 | 8.81% | 1.96% | 2.68% | -15.33% | |
60 Neutral | $1.63B | 17.99 | 7.35% | 3.70% | -3.91% | -12.49% |