Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.77B | $ 4.50B | $ 4.13B | $ 3.51B | $ 3.79B |
Gross Profit | $ 1.44B | $ 1.29B | $ 1.10B | $ 1.01B | $ 1.14B |
Operating Income | $ 657.10M | $ 606.90M | $ 513.10M | $ 454.90M | $ 516.40M |
EBITDA | $ 842.50M | $ 822.60M | $ 703.20M | $ 631.00M | $ 705.10M |
Net Income | $ 394.10M | $ 407.40M | $ 369.10M | $ 284.50M | $ 362.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 418.90M | $ 331.60M | $ 257.10M | $ 320.30M | $ 209.50M |
Total Assets | $ 6.54B | $ 5.77B | $ 5.17B | $ 5.04B | $ 4.86B |
Total Debt | $ 2.50B | $ 2.03B | $ 1.54B | $ 1.67B | $ 1.83B |
Net Debt | $ 2.08B | $ 1.70B | $ 1.29B | $ 1.35B | $ 1.62B |
Total Liabilities | $ 3.84B | $ 3.42B | $ 2.79B | $ 2.82B | $ 2.91B |
Stockholders' Equity | $ 2.58B | $ 2.27B | $ 2.29B | $ 2.15B | $ 1.87B |
Cash Flow | |||||
Free Cash Flow | $ 357.40M | $ 285.40M | $ 239.00M | $ 456.00M | $ 409.50M |
Operating Cash Flow | $ 545.20M | $ 463.80M | $ 387.30M | $ 577.60M | $ 550.10M |
Investing Cash Flow | $ -806.50M | $ -573.30M | $ -173.80M | $ -153.50M | $ -364.90M |
Financing Cash Flow | $ 347.10M | $ 206.80M | $ -269.30M | $ -331.10M | $ -100.70M |