Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
5.80B | 5.66B | 5.62B | 4.62B | 4.17B | Gross Profit |
4.38B | 2.20B | 4.12B | 3.31B | 3.00B | EBIT |
1.34B | 826.00M | 915.00M | 659.00M | 446.00M | EBITDA |
2.32B | 2.11B | 2.17B | 2.16B | 1.38B | Net Income Common Stockholders |
253.00M | -82.00M | 16.00M | 590.00M | -373.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
699.00M | 775.00M | 1.04B | 895.00M | 1.03B | Total Assets |
13.74B | 14.52B | 14.20B | 15.14B | 12.42B | Total Debt |
6.86B | 7.74B | 7.82B | 8.91B | 6.71B | Net Debt |
6.16B | 6.96B | 6.78B | 8.02B | 5.84B | Total Liabilities |
10.16B | 11.07B | 10.56B | 12.40B | 10.15B | Stockholders Equity |
3.63B | 3.53B | 3.60B | 2.58B | 2.06B |
Cash Flow | Free Cash Flow | |||
1.06B | 40.00M | 212.00M | 48.00M | -3.00M | Operating Cash Flow |
1.60B | 1.22B | 1.28B | 956.00M | 821.00M | Investing Cash Flow |
-604.00M | -1.10B | -1.10B | -2.70B | -495.00M | Financing Cash Flow |
-1.07B | -377.00M | -1.00M | 1.78B | -598.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $7.66B | 13.15 | 12.04% | 5.91% | -0.91% | 1.51% | |
77 Outperform | $5.17B | 20.35 | 7.13% | 3.33% | 2.53% | ― | |
77 Outperform | $14.94B | 14.58 | 7.95% | 2.77% | -0.47% | 1.69% | |
69 Neutral | $7.98B | 9.03 | 11.19% | 5.38% | -2.34% | 12.31% | |
67 Neutral | $45.00B | 28.97 | 7.78% | 3.48% | 3.15% | -63.12% | |
63 Neutral | $5.36B | 4.96 | 23.27% | ― | -26.74% | ― | |
59 Neutral | $27.83B | 1.88 | -18.16% | 4.00% | 2.13% | -44.45% |