Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
5.80B | 5.66B | 5.62B | 4.62B | 4.17B |
Gross Profit | ||||
4.38B | 2.20B | 4.12B | 3.31B | 3.00B |
EBIT | ||||
1.34B | 826.00M | 915.00M | 659.00M | 446.00M |
EBITDA | ||||
2.32B | 2.11B | 2.17B | 2.16B | 1.38B |
Net Income Common Stockholders | ||||
253.00M | -82.00M | 16.00M | 590.00M | -373.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
699.00M | 775.00M | 1.04B | 895.00M | 1.03B |
Total Assets | ||||
13.74B | 14.52B | 14.20B | 15.14B | 12.42B |
Total Debt | ||||
6.77B | 7.74B | 7.82B | 8.91B | 6.71B |
Net Debt | ||||
6.07B | 6.96B | 6.78B | 8.02B | 5.84B |
Total Liabilities | ||||
10.16B | 11.07B | 10.56B | 12.40B | 10.15B |
Stockholders Equity | ||||
3.63B | 3.53B | 3.60B | 2.58B | 2.06B |
Cash Flow | Free Cash Flow | |||
834.00M | 40.00M | 212.00M | 48.00M | -3.00M |
Operating Cash Flow | ||||
1.60B | 1.22B | 1.28B | 956.00M | 821.00M |
Investing Cash Flow | ||||
-604.00M | -1.10B | -1.10B | -2.70B | -495.00M |
Financing Cash Flow | ||||
-1.07B | -377.00M | -1.00M | 1.78B | -598.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $8.46B | 14.07 | 13.18% | 6.43% | -6.63% | 2.46% | |
78 Outperform | $5.46B | 13.19 | 6.74% | 2.40% | 14.09% | -11.43% | |
73 Outperform | $4.94B | 8.94 | 29.05% | 5.35% | -0.15% | 17.96% | |
71 Outperform | $6.03B | 16.89 | 10.19% | 4.99% | -1.52% | 4874.58% | |
68 Neutral | $4.85B | 5.21 | 23.27% | ― | -26.74% | ― | |
64 Neutral | $5.13B | ― | -0.84% | ― | -3.48% | -169.60% | |
60 Neutral | $14.02B | 6.62 | -2.88% | 3.71% | 2.35% | -37.08% |