| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.01B | 9.54B | 9.13B | 10.14B | 10.39B | 7.83B |
| Gross Profit | 3.59B | 4.07B | 3.74B | 3.86B | 4.16B | 3.23B |
| EBITDA | 1.19B | 1.89B | 1.88B | 1.94B | 2.50B | 1.73B |
| Net Income | 773.99M | 1.12B | 1.10B | 1.27B | 1.79B | 1.17B |
Balance Sheet | ||||||
| Total Assets | 1.54B | 14.96B | 10.97B | 11.68B | 10.19B | 8.45B |
| Cash, Cash Equivalents and Short-Term Investments | 80.91M | 405.00M | 94.00M | 176.00M | 149.00M | 706.00M |
| Total Debt | 461.88M | 4.37B | 2.17B | 3.06B | 1.62B | 1.10B |
| Total Liabilities | 761.18M | 6.86B | 4.12B | 5.13B | 4.38B | 3.19B |
| Stockholders Equity | 778.19M | 8.10B | 6.85B | 6.55B | 5.82B | 5.25B |
Cash Flow | ||||||
| Free Cash Flow | 672.30M | 2.05B | 1.60B | 172.00M | 621.00M | 1.44B |
| Operating Cash Flow | 864.77M | 2.31B | 1.85B | 616.00M | 1.13B | 1.61B |
| Investing Cash Flow | -3.02B | -3.10B | -251.00M | -464.00M | -503.00M | -170.00M |
| Financing Cash Flow | 1.72B | 1.10B | -1.68B | -136.00M | -1.19B | -1.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $3.84B | 25.81 | 21.77% | ― | 1.56% | -17.21% | |
70 Outperform | $5.12B | 23.86 | 25.91% | 1.15% | 4.20% | 24.12% | |
70 Outperform | $2.27B | 31.38 | 13.53% | 0.79% | 7.27% | 45.12% | |
63 Neutral | $2.80B | 25.92 | 14.70% | 2.57% | 14.37% | -6.07% | |
62 Neutral | $2.53B | -1.73 | -46.95% | ― | -3.58% | -12720.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $453.39M | -13.14 | -7.78% | 3.22% | -0.07% | -31.45% |