Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.09B | 9.54B | 9.13B | 10.14B | 10.39B | 7.83B |
Gross Profit | 4.47B | 4.07B | 3.74B | 3.86B | 4.16B | 3.23B |
EBITDA | 1.48B | 1.89B | 1.88B | 1.94B | 2.50B | 1.81B |
Net Income | 1.04B | 1.12B | 1.10B | 1.27B | 1.79B | 1.17B |
Balance Sheet | ||||||
Total Assets | 14.73B | 14.96B | 10.97B | 11.68B | 10.19B | 8.45B |
Cash, Cash Equivalents and Short-Term Investments | 357.00M | 405.00M | 94.00M | 176.00M | 149.00M | 706.00M |
Total Debt | 4.36B | 4.37B | 2.17B | 3.06B | 1.62B | 1.10B |
Total Liabilities | 7.67B | 6.86B | 4.12B | 5.13B | 4.38B | 3.19B |
Stockholders Equity | 7.05B | 8.10B | 6.85B | 6.55B | 5.82B | 5.25B |
Cash Flow | ||||||
Free Cash Flow | 1.54B | 2.05B | 1.60B | 172.00M | 621.00M | 1.44B |
Operating Cash Flow | 1.75B | 2.31B | 1.85B | 616.00M | 1.13B | 1.61B |
Investing Cash Flow | -3.05B | -3.10B | -251.00M | -464.00M | -503.00M | -170.00M |
Financing Cash Flow | 1.30B | 1.10B | -1.68B | -136.00M | -1.19B | -1.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $4.50B | 20.53 | 0.03% | 1.20% | 3.83% | 28.57% | |
69 Neutral | $2.79B | 16.42 | 22.07% | ― | 3.63% | -2.60% | |
69 Neutral | $2.23B | 31.96 | 12.98% | 0.74% | 8.51% | 31.24% | |
68 Neutral | $2.66B | 25.54 | 14.70% | 3.96% | 11.20% | -5.38% | |
64 Neutral | $409.06M | -10.26 | -8.77% | 3.31% | -3.56% | -407.47% | |
51 Neutral | $1.74B | -1.16 | -60.04% | ― | -2.35% | -7104.57% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |