Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.78B | 9.54B | 9.13B | 10.14B | 10.39B | 7.83B |
Gross Profit | 4.27B | 4.07B | 3.74B | 3.86B | 4.16B | 3.23B |
EBITDA | 1.51B | 1.89B | 1.88B | 1.94B | 2.50B | 1.81B |
Net Income | 1.09B | 1.12B | 1.10B | 1.27B | 1.79B | 1.17B |
Balance Sheet | ||||||
Total Assets | 14.84B | 14.96B | 10.97B | 11.68B | 10.19B | 8.45B |
Cash, Cash Equivalents and Short-Term Investments | 394.00M | 405.00M | 94.00M | 176.00M | 149.00M | 706.00M |
Total Debt | 4.48B | 4.37B | 2.17B | 3.06B | 1.62B | 1.10B |
Total Liabilities | 7.20B | 6.86B | 4.12B | 5.13B | 4.38B | 3.19B |
Stockholders Equity | 7.64B | 8.10B | 6.85B | 6.55B | 5.82B | 5.25B |
Cash Flow | ||||||
Free Cash Flow | 1.62B | 2.05B | 1.60B | 172.00M | 621.00M | 1.44B |
Operating Cash Flow | 1.89B | 2.31B | 1.85B | 616.00M | 1.13B | 1.61B |
Investing Cash Flow | -3.11B | -3.10B | -251.00M | -464.00M | -503.00M | -170.00M |
Financing Cash Flow | 1.50B | 1.10B | -1.68B | -136.00M | -1.19B | -1.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $4.31B | 20.36 | 27.15% | 1.28% | 2.07% | 24.87% | |
73 Outperform | $2.53B | 14.76 | 25.01% | ― | 8.38% | 3.69% | |
72 Outperform | $3.14B | 30.10 | 14.00% | 2.96% | 4.45% | -4.51% | |
64 Neutral | $299.15M | ― | -9.70% | 4.51% | -7.28% | -924.86% | |
61 Neutral | $2.60B | 12.63 | -52.57% | ― | -0.92% | 0.80% | |
56 Neutral | HK$23.97B | 4.08 | -1.57% | 8.88% | 0.06% | -64.88% | |
54 Neutral | $1.49B | ― | -46.00% | ― | -1.74% | -2020.38% |