| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.15B | 5.27B | 3.98B | 606.00M | 714.00M | 238.00M |
| Gross Profit | 5.15B | 5.19B | 3.98B | 562.00M | 661.00M | 225.00M |
| EBITDA | 5.00B | 5.05B | 3.82B | 4.61B | 4.03B | 1.87B |
| Net Income | 5.04B | 5.04B | 3.84B | 4.57B | 4.01B | 1.85B |
Balance Sheet | ||||||
| Total Assets | 26.06B | 26.06B | 21.64B | 17.82B | 13.95B | 10.33B |
| Cash, Cash Equivalents and Short-Term Investments | 412.00M | 412.00M | 358.00M | 162.00M | 212.00M | 216.00M |
| Total Debt | 1.24B | 1.24B | 49.00M | 785.00M | 989.00M | 992.00M |
| Total Liabilities | 1.45B | 1.45B | 1.47B | 975.00M | 1.19B | 1.17B |
| Stockholders Equity | 24.61B | 24.61B | 20.17B | 16.84B | 12.75B | 9.16B |
Cash Flow | ||||||
| Free Cash Flow | 747.00M | 747.00M | 363.00M | 185.00M | 132.00M | -66.00M |
| Operating Cash Flow | 763.00M | 763.00M | 366.00M | 186.00M | 132.00M | -65.00M |
| Investing Cash Flow | -16.00M | -16.00M | -3.00M | 486.00M | 306.00M | -541.00M |
| Financing Cash Flow | -690.00M | -690.00M | -164.00M | -719.00M | -446.00M | 53.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $42.38B | 5.05 | 24.38% | 3.66% | 65.61% | 53.67% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $107.70B | 51.48 | 8.73% | 0.60% | -33.80% | -24.81% | |
64 Neutral | $50.52B | 65.84 | 18.64% | 2.88% | 50.70% | 7.32% | |
63 Neutral | $176.78B | 41.56 | 35.17% | 3.24% | 33.12% | 19.86% | |
61 Neutral | $21.99B | 607.20 | 7.19% | 3.40% | 25.02% | 235.70% | |
59 Neutral | $19.28B | 29.77 | 11.85% | 2.62% | -24.62% | 437.16% |