| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.79B | 3.65B | 3.15B | 2.92B | 2.57B |
| Gross Profit | 1.82B | 3.34B | 2.58B | 2.42B | 2.16B |
| EBITDA | 2.56B | 2.57B | 2.11B | 2.04B | 1.83B |
| Net Income | 1.07B | 1.06B | 885.40M | 857.00M | 789.40M |
Balance Sheet | |||||
| Total Assets | 35.24B | 27.19B | 23.47B | 22.83B | 22.39B |
| Cash, Cash Equivalents and Short-Term Investments | 3.01B | 2.76B | 1.74B | 2.41B | 2.55B |
| Total Debt | 11.67B | 13.86B | 12.98B | 10.81B | 12.42B |
| Total Liabilities | 28.15B | 19.64B | 17.10B | 16.63B | 17.60B |
| Stockholders Equity | 7.77B | 7.52B | 6.32B | 5.15B | 4.68B |
Cash Flow | |||||
| Free Cash Flow | -304.97M | -1.16B | -963.90M | 831.40M | -511.90M |
| Operating Cash Flow | 2.52B | 1.47B | 1.08B | 2.32B | 832.30M |
| Investing Cash Flow | -3.68B | -2.40B | -2.33B | -1.86B | -863.30M |
| Financing Cash Flow | 700.80M | 1.87B | 464.30M | 92.50M | -1.05B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $15.94B | 2.93 | 18.58% | 0.29% | 1.27% | 64.03% | |
60 Neutral | $23.82B | 18.82 | 14.55% | 3.78% | 14.28% | 9.07% | |
60 Neutral | $26.17B | 14.97 | 10.86% | 4.54% | 9.83% | 101.90% | |
60 Neutral | $26.62B | 21.82 | 8.32% | 3.13% | 7.52% | 21.81% | |
58 Neutral | $22.67B | 19.92 | 12.35% | 3.10% | 13.31% | 6.97% | |
58 Neutral | $27.66B | 7.48 | 21.54% | 5.68% | 13.14% | 30.35% |