Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.68B | 3.15B | 2.92B | 2.57B | 2.40B | Gross Profit |
3.02B | 2.58B | 2.42B | 2.16B | 2.06B | EBIT |
1.68B | 1.36B | 1.33B | 1.20B | 1.18B | EBITDA |
2.57B | 2.11B | 2.04B | 1.83B | 1.73B | Net Income Common Stockholders |
1.06B | 885.40M | 857.00M | 789.40M | 785.50M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.76B | 1.74B | 2.41B | 2.55B | 3.31B | Total Assets |
27.19B | 23.47B | 22.83B | 22.39B | 20.70B | Total Debt |
13.86B | 12.98B | 11.76B | 12.42B | 12.25B | Net Debt |
11.55B | 11.61B | 9.60B | 10.86B | 9.56B | Total Liabilities |
19.64B | 17.10B | 17.58B | 17.60B | 16.28B | Stockholders Equity |
7.52B | 6.32B | 5.15B | 4.68B | 4.37B |
Cash Flow | Free Cash Flow | |||
-1.16B | -963.90M | 831.40M | -511.90M | -245.20M | Operating Cash Flow |
1.47B | 1.08B | 2.32B | 832.30M | 941.40M | Investing Cash Flow |
-2.40B | -2.33B | -1.86B | -863.30M | -1.39B | Financing Cash Flow |
1.87B | 464.30M | 92.50M | -1.05B | 2.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $16.92B | 9.26 | 8.58% | 7.70% | 0.18% | 99.46% | |
75 Outperform | $69.19B | 18.02 | 8.31% | 5.80% | -6.02% | 7.24% | |
73 Outperform | $20.44B | 17.80 | 19.28% | 1.48% | 15.86% | 19.97% | |
73 Outperform | $16.87B | 10.65 | 8.58% | 0.94% | 0.18% | 99.46% | |
72 Outperform | $23.03B | 21.23 | 8.69% | 4.46% | 7.92% | 1.54% | |
71 Outperform | $24.96B | 25.21 | 7.00% | 3.23% | 5.62% | 30.02% | |
67 Neutral | $16.04B | 16.83 | 4.58% | 3.61% | 4.77% | 6.10% |