Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.68B | 3.15B | 2.92B | 2.57B | 2.40B |
Gross Profit | 3.02B | 2.58B | 2.42B | 2.16B | 2.06B |
EBITDA | 2.57B | 2.11B | 2.04B | 1.83B | 1.73B |
Net Income | 1.06B | 885.40M | 857.00M | 789.40M | 785.50M |
Balance Sheet | |||||
Total Assets | 27.19B | 23.47B | 22.83B | 22.39B | 20.70B |
Cash, Cash Equivalents and Short-Term Investments | 2.76B | 1.74B | 2.41B | 2.55B | 3.31B |
Total Debt | 13.86B | 12.98B | 11.76B | 12.42B | 12.25B |
Total Liabilities | 19.64B | 17.10B | 17.58B | 17.60B | 16.28B |
Stockholders Equity | 7.52B | 6.32B | 5.15B | 4.68B | 4.37B |
Cash Flow | |||||
Free Cash Flow | -1.16B | -963.90M | 831.40M | -511.90M | -245.20M |
Operating Cash Flow | 1.47B | 1.08B | 2.32B | 832.30M | 941.40M |
Investing Cash Flow | -2.40B | -2.33B | -1.86B | -863.30M | -1.39B |
Financing Cash Flow | 1.87B | 464.30M | 92.50M | -1.05B | 2.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $26.60B | 26.86 | 7.00% | 2.93% | 5.62% | 30.02% | |
75 Outperform | $16.28B | 8.94 | 8.58% | 0.66% | 0.18% | 99.46% | |
75 Outperform | $70.49B | 18.20 | 8.31% | 7.68% | -6.02% | 7.24% | |
73 Outperform | $19.97B | 17.31 | 19.28% | 0.10% | 15.86% | 19.97% | |
73 Outperform | $16.28B | 9.83 | 8.58% | 8.69% | 0.18% | 99.46% | |
70 Outperform | $23.54B | 21.69 | 8.69% | 4.19% | 7.92% | 1.54% | |
67 Neutral | $16.79B | 17.01 | 4.47% | 3.89% | 4.76% | 6.06% |