| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.79B | 3.19B | 2.82B | 2.68B | 3.16B | 3.70B |
| Gross Profit | 2.23B | 1.87B | 1.65B | 1.54B | 1.87B | 2.21B |
| EBITDA | 1.11B | 768.08M | 732.41M | 640.26M | 954.78M | 1.30B |
| Net Income | 854.06M | 554.05M | 542.37M | 448.75M | 715.50M | 1.01B |
Balance Sheet | ||||||
| Total Assets | 4.43B | 4.17B | 3.71B | 3.49B | 3.50B | 3.81B |
| Cash, Cash Equivalents and Short-Term Investments | 245.60M | 322.00M | 599.67M | 819.73M | 894.38M | 1.37B |
| Total Debt | 82.40M | 347.14M | 134.54M | 147.71M | 197.06M | 240.76M |
| Total Liabilities | 1.29B | 1.37B | 889.42M | 960.93M | 1.05B | 1.25B |
| Stockholders Equity | 3.14B | 2.80B | 2.82B | 2.53B | 2.45B | 2.56B |
Cash Flow | ||||||
| Free Cash Flow | 553.18M | 450.41M | 474.08M | 425.59M | 414.67M | 965.89M |
| Operating Cash Flow | 777.90M | 674.41M | 672.18M | 585.23M | 577.92M | 1.10B |
| Investing Cash Flow | -374.14M | -368.62M | -622.34M | -179.65M | 43.75M | 120.36M |
| Financing Cash Flow | -635.65M | -562.25M | -251.77M | -501.91M | -892.99M | -1.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $50.26B | 27.09 | 29.72% | 0.24% | 30.33% | 51.65% | |
72 Outperform | $42.89B | ― | 7.45% | ― | -9.04% | -4.21% | |
68 Neutral | $70.61B | 26.48 | 14.45% | 2.29% | 15.55% | 43.35% | |
67 Neutral | $19.40B | 47.11 | 6.74% | 0.47% | -0.25% | -15.17% | |
65 Neutral | $54.24B | 215.94 | 0.86% | 1.28% | 0.79% | -86.68% | |
64 Neutral | $16.37B | 33.43 | 9.96% | 0.81% | 12.71% | 37.49% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |