| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.19B | 2.82B | 2.68B | 3.16B | 3.70B |
| Gross Profit | 1.87B | 1.65B | 1.54B | 1.87B | 2.21B |
| EBITDA | 768.08M | 732.41M | 640.26M | 954.78M | 1.30B |
| Net Income | 554.05M | 542.37M | 448.75M | 715.50M | 1.01B |
Balance Sheet | |||||
| Total Assets | 4.17B | 3.71B | 3.49B | 3.50B | 3.81B |
| Cash, Cash Equivalents and Short-Term Investments | 322.00M | 599.67M | 819.73M | 894.38M | 1.37B |
| Total Debt | 347.14M | 134.54M | 147.71M | 197.06M | 240.76M |
| Total Liabilities | 1.37B | 889.42M | 960.93M | 1.05B | 1.25B |
| Stockholders Equity | 2.80B | 2.82B | 2.53B | 2.45B | 2.56B |
Cash Flow | |||||
| Free Cash Flow | 450.41M | 474.08M | 425.59M | 414.67M | 965.89M |
| Operating Cash Flow | 674.41M | 672.18M | 585.23M | 577.92M | 1.10B |
| Investing Cash Flow | -368.62M | -622.34M | -179.65M | 43.75M | 120.36M |
| Financing Cash Flow | -562.25M | -251.77M | -501.91M | -892.99M | -1.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $56.09B | 54.64 | 19.88% | 0.24% | 4.56% | -15.44% | |
68 Neutral | $12.96B | 26.10 | 8.73% | 0.81% | 0.13% | -16.17% | |
66 Neutral | $19.70B | 54.25 | 6.12% | 0.47% | 0.59% | 25.65% | |
64 Neutral | $26.94B | 183.93 | 1.53% | ― | -16.13% | -81.06% | |
63 Neutral | $52.66B | 26.78 | 12.81% | 2.29% | 8.01% | 10.41% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $33.54B | 136.11 | 0.97% | 1.28% | -17.33% | -76.71% |