| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.20B | 3.24B | 3.52B | 3.28B | 2.30B |
| Gross Profit | 1.24B | 1.49B | 1.50B | 1.40B | 1.06B |
| EBITDA | 836.20M | 915.51M | 872.21M | 739.07M | 658.48M |
| Net Income | 235.60M | 292.79M | 180.67M | 208.92M | 409.13M |
Balance Sheet | |||||
| Total Assets | 8.35B | 8.39B | 8.81B | 10.14B | 3.19B |
| Cash, Cash Equivalents and Short-Term Investments | 360.40M | 329.21M | 456.93M | 563.44M | 402.56M |
| Total Debt | 3.89B | 4.05B | 4.65B | 5.87B | 1.01B |
| Total Liabilities | 4.40B | 4.70B | 5.40B | 6.92B | 1.48B |
| Stockholders Equity | 3.95B | 3.69B | 3.41B | 3.22B | 1.71B |
Cash Flow | |||||
| Free Cash Flow | 396.20M | 316.12M | 187.63M | -103.06M | 189.83M |
| Operating Cash Flow | 695.40M | 631.72M | 644.48M | 363.13M | 400.45M |
| Investing Cash Flow | -300.80M | -67.08M | 553.07M | -4.95B | -298.12M |
| Financing Cash Flow | -366.90M | -688.99M | -1.30B | 4.76B | -276.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $15.30B | 38.14 | 22.70% | ― | 39.37% | 40.87% | |
73 Outperform | $13.78B | 3,496.18 | 0.44% | ― | -12.03% | -80.99% | |
71 Outperform | $8.02B | 33.85 | 8.42% | ― | 21.12% | -54.97% | |
66 Neutral | $18.72B | 54.25 | 6.12% | 0.47% | 0.59% | 25.65% | |
66 Neutral | $18.38B | 67.11 | 12.60% | ― | 32.58% | -173.04% | |
65 Neutral | $10.34B | 42.96 | 18.29% | ― | 31.05% | 30.35% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |