| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.24B | 3.20B | 3.24B | 3.52B | 3.28B | 2.30B |
| Gross Profit | 1.40B | 1.42B | 1.49B | 1.50B | 1.40B | 1.06B |
| EBITDA | 845.80M | 844.10M | 915.51M | 872.21M | 739.07M | 658.48M |
| Net Income | 264.50M | 235.60M | 292.79M | 180.67M | 208.92M | 409.13M |
Balance Sheet | ||||||
| Total Assets | 8.48B | 8.35B | 8.39B | 8.81B | 10.14B | 3.19B |
| Cash, Cash Equivalents and Short-Term Investments | 442.70M | 360.40M | 329.21M | 456.93M | 563.44M | 402.56M |
| Total Debt | 3.76B | 3.89B | 4.05B | 4.65B | 5.87B | 1.01B |
| Total Liabilities | 4.43B | 4.40B | 4.70B | 5.40B | 6.92B | 1.48B |
| Stockholders Equity | 4.05B | 3.95B | 3.69B | 3.41B | 3.22B | 1.71B |
Cash Flow | ||||||
| Free Cash Flow | 679.80M | 396.20M | 316.12M | 187.63M | -103.06M | 189.83M |
| Operating Cash Flow | 738.00M | 695.40M | 631.72M | 644.48M | 363.13M | 400.45M |
| Investing Cash Flow | -230.90M | -300.80M | -67.08M | 553.07M | -4.95B | -298.12M |
| Financing Cash Flow | -406.10M | -366.90M | -688.99M | -1.30B | 4.76B | -276.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $14.06B | 38.82 | 17.44% | ― | 19.12% | 10.38% | |
75 Outperform | $17.15B | 148.97 | 0.44% | ― | 17.45% | -61.07% | |
74 Outperform | $16.99B | 39.37 | 22.70% | ― | 30.96% | 37.48% | |
73 Outperform | $23.24B | 67.11 | 12.60% | ― | 29.12% | ― | |
71 Outperform | $9.28B | 33.85 | 8.42% | ― | 15.57% | -57.34% | |
68 Neutral | $23.77B | 47.11 | 6.74% | 0.47% | -0.25% | -15.17% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |