Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.22B | 3.24B | 3.52B | 3.28B | 2.30B | 1.86B |
Gross Profit | 1.47B | 1.49B | 1.50B | 1.40B | 1.06B | 849.72M |
EBITDA | 915.62M | 915.51M | 872.21M | 739.07M | 658.48M | 539.41M |
Net Income | 295.52M | 292.79M | 180.67M | 208.92M | 409.13M | 294.97M |
Balance Sheet | ||||||
Total Assets | 8.45B | 8.39B | 8.81B | 10.14B | 3.19B | 2.92B |
Cash, Cash Equivalents and Short-Term Investments | 376.80M | 329.21M | 456.93M | 563.44M | 402.56M | 580.89M |
Total Debt | 4.06B | 4.05B | 4.65B | 5.87B | 1.01B | 1.14B |
Total Liabilities | 4.52B | 4.70B | 5.40B | 6.92B | 1.48B | 1.54B |
Stockholders Equity | 3.93B | 3.69B | 3.41B | 3.22B | 1.71B | 1.38B |
Cash Flow | ||||||
Free Cash Flow | 437.51M | 316.12M | 172.72M | -113.91M | 189.83M | 314.92M |
Operating Cash Flow | 627.22M | 631.72M | 629.56M | 352.28M | 400.45M | 446.67M |
Investing Cash Flow | -363.77M | -67.08M | 553.07M | -4.95B | -298.12M | -243.33M |
Financing Cash Flow | -219.32M | -688.99M | -1.28B | 4.77B | -276.50M | 22.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $9.12B | 42.33 | 19.81% | ― | 43.69% | 51.22% | |
78 Outperform | $5.00B | 38.63 | 21.58% | 1.27% | 27.88% | 37.85% | |
76 Outperform | $11.04B | 48.56 | 18.66% | ― | 35.17% | 0.10% | |
75 Outperform | $9.77B | 311.57 | 4.61% | ― | -22.15% | -83.34% | |
67 Neutral | $14.11B | 47.86 | 8.08% | 0.43% | -1.86% | 59.60% | |
54 Neutral | $9.64B | -128.43 | -5.53% | ― | 33.50% | -197.38% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |