Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 743.95M | 672.40M | 517.92M | 570.73M | 416.11M | 269.40M |
Gross Profit | 426.13M | 387.09M | 293.18M | 322.40M | 237.36M | 152.92M |
EBITDA | 231.46M | 235.28M | 172.41M | 164.59M | 121.32M | 63.95M |
Net Income | 211.72M | 183.76M | 136.31M | 140.21M | 93.10M | 47.91M |
Balance Sheet | ||||||
Total Assets | 1.46B | 1.39B | 1.13B | 984.11M | 805.15M | 655.79M |
Cash, Cash Equivalents and Short-Term Investments | 541.85M | 586.57M | 443.68M | 373.50M | 410.16M | 423.87M |
Total Debt | 235.73M | 236.10M | 244.14M | 246.06M | 220.94M | 214.42M |
Total Liabilities | 481.66M | 462.63M | 383.06M | 397.14M | 331.40M | 284.25M |
Stockholders Equity | 982.12M | 927.79M | 750.75M | 586.96M | 473.75M | 371.54M |
Cash Flow | ||||||
Free Cash Flow | 220.13M | 218.05M | 106.34M | 98.22M | 127.45M | 53.81M |
Operating Cash Flow | 243.40M | 235.27M | 123.53M | 119.54M | 132.26M | 60.25M |
Investing Cash Flow | -153.51M | -136.40M | -125.33M | -100.26M | -238.50M | -42.46M |
Financing Cash Flow | -68.35M | -48.35M | 10.00K | -29.81M | 11.00K | 181.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $7.45B | 32.60 | 14.58% | 1.11% | 6.13% | 4.70% | |
79 Outperform | $8.13B | 41.97 | 23.87% | ― | 41.03% | 51.42% | |
77 Outperform | $4.90B | 23.42 | 11.83% | ― | 21.23% | 56.90% | |
77 Outperform | $3.99B | 33.11 | 24.82% | 1.52% | 32.63% | 46.16% | |
74 Outperform | $5.31B | 16.84 | 7.76% | 1.54% | -1.93% | -15.55% | |
63 Neutral | $33.24B | 5.92 | -11.55% | 1.90% | 5.54% | -20.14% | |
57 Neutral | $6.36B | ― | -7.09% | ― | -30.91% | -148.73% |