| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 880.58M | 672.40M | 517.92M | 570.73M | 416.11M |
| Gross Profit | 507.46M | 387.09M | 293.18M | 322.40M | 237.36M |
| EBITDA | 278.09M | 204.92M | 172.41M | 164.59M | 122.42M |
| Net Income | 259.22M | 183.76M | 136.31M | 140.21M | 93.10M |
Balance Sheet | |||||
| Total Assets | 2.36B | 1.39B | 1.13B | 984.11M | 805.15M |
| Cash, Cash Equivalents and Short-Term Investments | 1.05B | 586.57M | 443.68M | 373.50M | 410.16M |
| Total Debt | 858.43M | 236.10M | 244.14M | 246.06M | 220.94M |
| Total Liabilities | 1.04B | 462.63M | 383.06M | 397.14M | 331.40M |
| Stockholders Equity | 1.32B | 927.79M | 750.75M | 586.96M | 473.75M |
Cash Flow | |||||
| Free Cash Flow | 217.91M | 218.05M | 106.34M | 98.22M | 127.45M |
| Operating Cash Flow | 245.61M | 235.27M | 123.53M | 119.54M | 132.26M |
| Investing Cash Flow | -837.17M | -136.40M | -125.33M | -100.26M | -238.50M |
| Financing Cash Flow | 642.21M | -48.35M | 10.00K | -29.81M | 11.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $12.27B | 59.58 | 6.85% | ― | 6.38% | -4.15% | |
77 Outperform | $22.78B | 60.53 | 7.85% | ― | 8.03% | -6.03% | |
74 Outperform | $15.70B | 38.14 | 22.70% | ― | 39.37% | 40.87% | |
71 Outperform | $8.09B | 95.83 | 8.42% | ― | 21.12% | -54.97% | |
70 Outperform | $4.40B | 22.94 | 14.07% | 1.52% | -0.58% | -6.67% | |
68 Neutral | $13.64B | 26.10 | 8.73% | 0.81% | 0.13% | -16.17% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |