| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 471.59M | 496.07M | 429.23M | 315.38M | 320.91M | 269.66M |
| Gross Profit | 237.16M | 250.32M | 209.95M | 147.63M | 159.86M | 137.34M |
| EBITDA | 161.19M | 128.20M | 143.00M | 94.51M | 93.38M | 75.17M |
| Net Income | 133.76M | 50.72M | 118.52M | 78.63M | 79.95M | 60.28M |
Balance Sheet | ||||||
| Total Assets | 974.74M | 1.26B | 892.04M | 787.67M | 677.09M | 585.61M |
| Cash, Cash Equivalents and Short-Term Investments | 435.99M | 668.16M | 388.04M | 354.03M | 399.66M | 397.94M |
| Total Debt | 200.68M | 519.83M | 207.07M | 201.15M | 199.44M | 197.57M |
| Total Liabilities | 348.26M | 642.83M | 342.81M | 311.52M | 292.99M | 291.98M |
| Stockholders Equity | 626.48M | 617.00M | 549.24M | 476.15M | 384.10M | 293.63M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 127.47M | 112.14M | 71.23M | 49.60M | 56.89M |
| Operating Cash Flow | 0.00 | 141.87M | 122.24M | 79.32M | 57.80M | 60.96M |
| Investing Cash Flow | 0.00 | -310.32M | -55.91M | -107.45M | -150.79M | -120.18M |
| Financing Cash Flow | 0.00 | 218.99M | -60.05M | 182.00K | 3.00K | 194.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $14.90B | 194.34 | 6.85% | ― | 1.82% | -31.84% | |
77 Outperform | $4.36B | 18.11 | 11.72% | ― | -17.57% | -38.28% | |
75 Outperform | $7.72B | 4.95 | 15.21% | 2.22% | 10.32% | 35.32% | |
74 Outperform | $15.65B | 39.37 | 22.70% | ― | 30.96% | 37.48% | |
71 Outperform | $8.37B | 33.85 | 8.42% | ― | 15.57% | -57.34% | |
66 Neutral | $9.17B | 149.88 | -1.40% | ― | 8.67% | 79.04% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |