| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.01B | 987.32M | 815.87M | 1.01B | 788.90M |
| Gross Profit | 499.77M | 515.31M | 420.25M | 539.22M | 429.09M |
| EBITDA | 223.34M | 249.41M | 183.29M | 301.38M | 222.21M |
| Net Income | 136.76M | 201.67M | 121.16M | 223.33M | 142.35M |
Balance Sheet | |||||
| Total Assets | 2.37B | 2.12B | 1.91B | 1.79B | 1.65B |
| Cash, Cash Equivalents and Short-Term Investments | 639.62M | 852.33M | 697.81M | 547.78M | 511.34M |
| Total Debt | 17.48M | 15.16M | 19.52M | 22.02M | 17.72M |
| Total Liabilities | 267.09M | 191.21M | 173.18M | 198.44M | 223.76M |
| Stockholders Equity | 2.10B | 1.93B | 1.74B | 1.60B | 1.43B |
Cash Flow | |||||
| Free Cash Flow | 299.80M | 213.77M | 149.40M | 118.30M | 163.24M |
| Operating Cash Flow | 328.31M | 245.68M | 171.97M | 136.70M | 175.28M |
| Investing Cash Flow | -121.57M | -226.55M | -103.39M | -55.69M | -141.79M |
| Financing Cash Flow | -75.15M | -35.67M | -9.47M | -68.35M | 2.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $14.90B | 194.34 | 6.85% | ― | 1.82% | -31.84% | |
74 Outperform | $15.65B | 39.37 | 22.70% | ― | 30.96% | 37.48% | |
71 Outperform | $8.37B | 33.85 | 8.42% | ― | 15.57% | -57.34% | |
70 Outperform | $17.59B | 33.43 | 9.96% | 0.81% | 12.71% | 37.49% | |
66 Neutral | $9.97B | -63.06 | -7.22% | ― | 15.48% | 82.89% | |
66 Neutral | $9.17B | 149.88 | -1.40% | ― | 8.67% | 79.04% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |