| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 788.39M | 725.01M | 1.05B | 973.65M | 768.67M | 591.21M |
| Gross Profit | 352.43M | 321.53M | 574.53M | 546.08M | 407.46M | 278.90M |
| EBITDA | 56.08M | 9.17M | 276.94M | 264.49M | 191.77M | 50.68M |
| Net Income | -28.37M | -73.01M | 152.70M | 187.36M | 119.41M | 17.95M |
Balance Sheet | ||||||
| Total Assets | 1.38B | 1.42B | 1.53B | 1.18B | 892.62M | 747.68M |
| Cash, Cash Equivalents and Short-Term Investments | 117.49M | 121.33M | 212.14M | 351.58M | 282.38M | 197.21M |
| Total Debt | 287.69M | 368.49M | 275.21M | 42.54M | 41.45M | 25.00M |
| Total Liabilities | 438.50M | 489.86M | 398.89M | 214.34M | 157.26M | 160.81M |
| Stockholders Equity | 945.83M | 929.55M | 1.13B | 965.63M | 734.21M | 585.75M |
Cash Flow | ||||||
| Free Cash Flow | 58.10M | 21.96M | 56.94M | 113.43M | 86.19M | 79.90M |
| Operating Cash Flow | 94.15M | 61.91M | 181.72M | 193.21M | 156.13M | 120.57M |
| Investing Cash Flow | -36.91M | -40.82M | -516.72M | -99.70M | -66.27M | -68.25M |
| Financing Cash Flow | -129.48M | -112.06M | 198.88M | -20.00M | -5.31M | -72.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $6.27B | 17.45 | 19.12% | ― | 2.19% | 19.22% | |
69 Neutral | $12.61B | 42.14 | 7.27% | 0.81% | 0.13% | -16.17% | |
69 Neutral | $7.04B | 237.31 | 13.39% | ― | 20.60% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $8.69B | -112.45 | -7.88% | ― | 59.04% | 28.50% | |
56 Neutral | $4.83B | -55.57 | -8.00% | ― | 47.10% | 64.29% | |
52 Neutral | $5.79B | -202.85 | -3.02% | ― | -7.23% | -15.69% |