| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 626.54M | 650.61M | 647.68M | 576.43M | 616.62M | 553.52M |
| Gross Profit | 454.70M | 477.78M | 499.22M | 441.05M | 488.72M | 438.53M |
| EBITDA | 272.34M | 297.37M | 282.94M | 260.59M | 309.38M | 269.61M |
| Net Income | 213.53M | 242.07M | 222.08M | 203.01M | 210.06M | 184.21M |
Balance Sheet | ||||||
| Total Assets | 1.89B | 1.97B | 1.83B | 1.67B | 1.53B | 1.47B |
| Cash, Cash Equivalents and Short-Term Investments | 516.41M | 602.36M | 492.67M | 514.12M | 577.77M | 663.19M |
| Total Debt | 22.11M | 43.19M | 19.14M | 22.86M | 29.04M | 27.26M |
| Total Liabilities | 190.74M | 211.84M | 215.81M | 221.74M | 257.45M | 367.00M |
| Stockholders Equity | 1.70B | 1.76B | 1.62B | 1.45B | 1.28B | 1.10B |
Cash Flow | ||||||
| Free Cash Flow | 237.13M | 154.36M | 211.10M | 28.42M | 79.61M | 147.55M |
| Operating Cash Flow | 289.14M | 210.83M | 253.74M | 154.78M | 126.81M | 191.10M |
| Investing Cash Flow | -93.78M | -45.48M | -164.41M | -83.29M | -280.74M | -457.75M |
| Financing Cash Flow | -193.49M | -125.98M | -82.33M | -72.93M | -64.64M | -51.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $15.71B | 68.25 | 17.44% | ― | 19.12% | 10.38% | |
75 Outperform | $18.57B | 933.04 | 2.79% | ― | 17.45% | -61.07% | |
74 Outperform | $4.03B | 18.99 | 12.33% | 1.52% | -3.42% | -6.78% | |
74 Outperform | $8.64B | -577.06 | -1.57% | ― | 22.77% | 79.17% | |
72 Outperform | $4.29B | 257.49 | 2.44% | 2.27% | 3.11% | -54.05% | |
69 Neutral | $14.07B | -422.25 | -5.68% | ― | 14.22% | 81.01% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |