| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 707.63M | 556.62M | 461.12M | 454.79M | 328.30M |
| Gross Profit | 537.56M | 419.91M | 318.78M | 314.02M | 229.87M |
| EBITDA | 314.14M | 239.27M | 241.09M | 41.17M | 78.27M |
| Net Income | 230.46M | 179.82M | 333.90M | -14.31M | 18.33M |
Balance Sheet | |||||
| Total Assets | 1.53B | 1.34B | 1.26B | 1.01B | 1.23B |
| Cash, Cash Equivalents and Short-Term Investments | 761.83M | 481.80M | 425.84M | 313.23M | 485.61M |
| Total Debt | 43.65M | 30.15M | 30.71M | 44.48M | 198.78M |
| Total Liabilities | 165.12M | 222.44M | 220.13M | 233.30M | 370.25M |
| Stockholders Equity | 1.36B | 1.12B | 1.04B | 779.30M | 862.40M |
Cash Flow | |||||
| Free Cash Flow | 333.18M | 199.90M | 172.55M | 209.91M | 195.43M |
| Operating Cash Flow | 360.02M | 230.60M | 195.79M | 230.39M | 209.22M |
| Investing Cash Flow | -223.11M | -56.72M | -57.40M | 151.98M | -115.66M |
| Financing Cash Flow | -54.41M | -167.99M | -169.62M | -362.94M | -114.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $14.16B | 39.37 | 22.70% | ― | 39.37% | 40.87% | |
73 Outperform | $13.31B | 3,496.18 | 0.44% | ― | -12.03% | -80.99% | |
66 Neutral | $17.48B | 67.11 | 12.60% | ― | 32.58% | -173.04% | |
65 Neutral | $9.94B | 42.96 | 18.29% | ― | 31.05% | 30.35% | |
64 Neutral | $8.42B | 30.39 | 6.83% | 4.37% | -2.18% | -16.84% | |
64 Neutral | $7.36B | 12.18 | 9.71% | ― | -7.22% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |