| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 678.49M | 556.62M | 461.12M | 454.79M | 328.30M | 246.32M |
| Gross Profit | 513.98M | 419.91M | 318.78M | 314.02M | 229.87M | 154.74M |
| EBITDA | 304.70M | 239.27M | 241.09M | 41.17M | 78.27M | 21.99M |
| Net Income | 228.82M | 179.82M | 333.90M | -14.31M | 18.33M | -40.47M |
Balance Sheet | ||||||
| Total Assets | 1.41B | 1.34B | 1.26B | 1.01B | 1.23B | 1.25B |
| Cash, Cash Equivalents and Short-Term Investments | 673.30M | 481.80M | 425.84M | 313.23M | 485.61M | 502.65M |
| Total Debt | 26.44M | 30.15M | 30.71M | 44.48M | 198.78M | 195.06M |
| Total Liabilities | 117.87M | 222.44M | 220.13M | 233.30M | 370.25M | 338.70M |
| Stockholders Equity | 1.29B | 1.12B | 1.04B | 779.30M | 862.40M | 912.71M |
Cash Flow | ||||||
| Free Cash Flow | 292.37M | 199.90M | 172.55M | 209.91M | 195.43M | 155.73M |
| Operating Cash Flow | 319.19M | 230.60M | 195.79M | 230.39M | 209.22M | 185.46M |
| Investing Cash Flow | -301.18M | -56.72M | -57.40M | 151.98M | -115.66M | -90.39M |
| Financing Cash Flow | -52.53M | -167.99M | -169.62M | -362.94M | -114.21M | -61.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $9.49B | 41.83 | 19.66% | ― | 31.05% | 30.35% | |
75 Outperform | $8.56B | 36.81 | 23.58% | ― | 39.37% | 40.87% | |
72 Outperform | $9.20B | 341.25 | 3.86% | ― | -12.03% | -80.99% | |
64 Neutral | $9.31B | 20.35 | 7.89% | 4.50% | -2.18% | -16.84% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $11.86B | ― | -4.42% | ― | 32.58% | -173.04% | |
60 Neutral | $7.55B | 35.28 | 6.30% | ― | -7.22% | ― |
Rambus’ recent earnings call painted a picture of robust growth and optimism, despite some challenges. The company reported record product revenue growth and excellent cash generation, driven by positive market trends in AI. While supply chain constraints and dependency on partner rollouts for MRDIMM were noted, the overall sentiment was overwhelmingly positive, with the highlights significantly outweighing the lowlights.