| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 678.49M | 556.62M | 461.12M | 454.79M | 328.30M | 246.32M |
| Gross Profit | 513.98M | 419.91M | 318.78M | 314.02M | 229.87M | 154.74M |
| EBITDA | 304.70M | 239.27M | 241.09M | 41.17M | 78.27M | 21.99M |
| Net Income | 228.82M | 179.82M | 333.90M | -14.31M | 18.33M | -40.47M |
Balance Sheet | ||||||
| Total Assets | 1.41B | 1.34B | 1.26B | 1.01B | 1.23B | 1.25B |
| Cash, Cash Equivalents and Short-Term Investments | 673.30M | 481.80M | 425.84M | 313.23M | 485.61M | 502.65M |
| Total Debt | 26.44M | 30.15M | 30.71M | 44.48M | 198.78M | 195.06M |
| Total Liabilities | 117.87M | 222.44M | 220.13M | 233.30M | 370.25M | 338.70M |
| Stockholders Equity | 1.29B | 1.12B | 1.04B | 779.30M | 862.40M | 912.71M |
Cash Flow | ||||||
| Free Cash Flow | 292.37M | 199.90M | 172.55M | 209.91M | 195.43M | 155.73M |
| Operating Cash Flow | 319.19M | 230.60M | 195.79M | 230.39M | 209.22M | 185.46M |
| Investing Cash Flow | -301.18M | -56.72M | -57.40M | 151.98M | -115.66M | -90.39M |
| Financing Cash Flow | -52.53M | -167.99M | -169.62M | -362.94M | -114.21M | -61.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $9.87B | 43.35 | 19.66% | ― | 31.05% | 30.35% | |
73 Outperform | $11.57B | 49.33 | 23.58% | ― | 39.37% | 40.87% | |
71 Outperform | $11.36B | 417.10 | 3.86% | ― | -12.03% | -80.99% | |
64 Neutral | $12.79B | -206.86 | -4.42% | ― | 32.58% | -173.04% | |
63 Neutral | $8.97B | 19.72 | 7.89% | 4.37% | -2.18% | -16.84% | |
63 Neutral | $7.55B | 35.79 | 6.30% | ― | -7.22% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |