| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 721.15M | 707.63M | 556.62M | 461.12M | 454.79M | 328.30M |
| Gross Profit | 555.52M | 537.56M | 419.91M | 318.78M | 314.02M | 229.87M |
| EBITDA | 299.74M | 314.14M | 239.27M | 241.09M | 41.17M | 78.27M |
| Net Income | 230.01M | 230.46M | 179.82M | 333.90M | -14.31M | 18.33M |
Balance Sheet | ||||||
| Total Assets | 1.53B | 1.53B | 1.34B | 1.26B | 1.01B | 1.23B |
| Cash, Cash Equivalents and Short-Term Investments | 786.14M | 761.83M | 481.80M | 425.84M | 313.23M | 485.61M |
| Total Debt | 23.40M | 43.65M | 30.15M | 30.71M | 44.48M | 198.78M |
| Total Liabilities | 139.91M | 165.12M | 222.44M | 220.13M | 233.30M | 370.25M |
| Stockholders Equity | 1.39B | 1.36B | 1.12B | 1.04B | 779.30M | 862.40M |
Cash Flow | ||||||
| Free Cash Flow | 335.21M | 333.18M | 199.90M | 172.55M | 209.91M | 195.43M |
| Operating Cash Flow | 365.81M | 360.02M | 230.60M | 195.79M | 230.39M | 209.22M |
| Investing Cash Flow | -300.05M | -223.11M | -56.72M | -57.40M | 151.98M | -115.66M |
| Financing Cash Flow | -63.91M | -54.41M | -167.99M | -169.62M | -362.94M | -114.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $13.38B | 38.82 | 17.44% | ― | 19.12% | 10.38% | |
75 Outperform | $16.87B | 148.97 | 2.79% | ― | 17.45% | -61.07% | |
75 Outperform | $15.47B | 49.83 | 21.21% | ― | 21.32% | 19.06% | |
73 Outperform | $27.18B | 96.51 | 13.19% | ― | 27.05% | ― | |
66 Neutral | $10.58B | 58.25 | 6.30% | 4.37% | 2.33% | -6.12% | |
65 Neutral | $8.29B | 21.13 | 9.69% | ― | -1.09% | 515.86% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |