| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.66B | 1.75B | 1.83B | 1.79B | 1.92B |
| Gross Profit | 993.00M | 1.06B | 1.11B | 1.08B | 1.19B |
| EBITDA | 268.00M | 293.00M | 263.00M | 225.00M | 367.00M |
| Net Income | 130.00M | 114.00M | 62.00M | 33.00M | 147.00M |
Balance Sheet | |||||
| Total Assets | 1.78B | 1.70B | 1.87B | 2.02B | 2.17B |
| Cash, Cash Equivalents and Short-Term Investments | 493.00M | 420.00M | 486.00M | 569.00M | 592.00M |
| Total Debt | 561.00M | 576.00M | 640.00M | 637.00M | 572.00M |
| Total Liabilities | 1.55B | 1.57B | 1.74B | 1.76B | 1.71B |
| Stockholders Equity | 230.00M | 133.00M | 135.00M | 258.00M | 460.00M |
Cash Flow | |||||
| Free Cash Flow | 286.00M | 277.00M | 355.00M | 403.00M | 432.00M |
| Operating Cash Flow | 305.00M | 303.00M | 375.00M | 419.00M | 463.00M |
| Investing Cash Flow | -21.00M | -32.00M | -49.00M | -18.00M | -31.00M |
| Financing Cash Flow | -233.00M | -306.00M | -383.00M | -381.00M | -356.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $15.99B | 60.43 | 17.93% | ― | 25.76% | ― | |
63 Neutral | $2.40B | 22.10 | 66.41% | ― | -8.18% | 46.26% | |
62 Neutral | $13.77B | 28.07 | 9.64% | ― | 4.21% | -0.63% | |
62 Neutral | $4.65B | 42.45 | 7.54% | ― | 23.16% | 27.38% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $5.42B | 14.67 | -35.62% | ― | -0.44% | 2.47% |