| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.69B | 1.66B | 1.75B | 1.83B | 1.79B | 1.92B |
| Gross Profit | 1.02B | 993.00M | 1.06B | 1.11B | 1.08B | 1.19B |
| EBITDA | 167.00M | 268.00M | 293.00M | 263.00M | 225.00M | 367.00M |
| Net Income | 421.00M | 130.00M | 114.00M | 62.00M | 33.00M | 147.00M |
Balance Sheet | ||||||
| Total Assets | 2.14B | 1.78B | 1.70B | 1.87B | 2.02B | 2.17B |
| Cash, Cash Equivalents and Short-Term Investments | 816.00M | 493.00M | 420.00M | 486.00M | 569.00M | 592.00M |
| Total Debt | 553.00M | 561.00M | 576.00M | 640.00M | 637.00M | 572.00M |
| Total Liabilities | 1.58B | 1.55B | 1.57B | 1.74B | 1.76B | 1.71B |
| Stockholders Equity | 557.00M | 230.00M | 133.00M | 135.00M | 258.00M | 460.00M |
Cash Flow | ||||||
| Free Cash Flow | 679.00M | 286.00M | 277.00M | 355.00M | 403.00M | 432.00M |
| Operating Cash Flow | 698.00M | 305.00M | 303.00M | 375.00M | 419.00M | 463.00M |
| Investing Cash Flow | -31.00M | -21.00M | -32.00M | -49.00M | -18.00M | -31.00M |
| Financing Cash Flow | -227.00M | -233.00M | -306.00M | -383.00M | -381.00M | -356.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $3.15B | 1.78 | 142.47% | ― | -0.82% | 213.63% | |
73 Outperform | $6.17B | 11.67 | -28.45% | ― | -0.62% | 20.48% | |
73 Outperform | $13.43B | 30.88 | 20.74% | ― | 23.44% | 151.36% | |
70 Outperform | $21.41B | 39.23 | 9.12% | ― | 6.15% | 0.30% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $3.43B | 53.67 | 6.42% | ― | 28.28% | -72.43% |