| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.57M | 20.84M | 19.33M | 14.43M | 12.25M |
| Gross Profit | 15.56M | 10.78M | 11.06M | 11.94M | 10.09M |
| EBITDA | 3.36M | -1.21M | -515.00K | 2.61M | 1.05M |
| Net Income | 2.84M | -1.30M | -733.00K | 1.75M | 518.00K |
Balance Sheet | |||||
| Total Assets | 429.84M | 443.46M | 452.04M | 417.35M | 364.83M |
| Cash, Cash Equivalents and Short-Term Investments | 50.92M | 88.92M | 111.04M | 116.11M | 77.41M |
| Total Debt | 45.67M | 49.88M | 76.90M | 62.49M | 27.57M |
| Total Liabilities | 376.08M | 391.35M | 398.36M | 361.48M | 304.69M |
| Stockholders Equity | 53.76M | 52.11M | 53.69M | 55.87M | 60.13M |
Cash Flow | |||||
| Free Cash Flow | 973.00K | 740.00K | -3.31M | 2.74M | 1.62M |
| Operating Cash Flow | 1.37M | 1.94M | 2.29M | 3.13M | 1.76M |
| Investing Cash Flow | 7.68M | 8.80M | -31.15M | -72.18M | -52.80M |
| Financing Cash Flow | -15.89M | -10.51M | 33.00M | 56.07M | 64.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $66.92M | 3.27 | 14.63% | ― | 15.63% | 5.77% | |
68 Neutral | $64.55M | 25.88 | 2.53% | ― | -0.66% | -0.51% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $48.62M | 15.11 | 5.34% | 1.10% | 3.83% | 55.71% | |
48 Neutral | $27.98M | -1.15 | -23.19% | 4.10% | -9.38% | -321.34% |