| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.64B | 1.62B | 1.57B | 1.91B | 2.25B | 2.17B |
| Gross Profit | 348.45M | 343.02M | 406.39M | 506.06M | 602.14M | 560.32M |
| EBITDA | -10.26M | 2.05M | -3.54M | 11.46M | 115.61M | 96.00M |
| Net Income | -53.41M | -47.96M | -125.75M | -14.17M | 62.27M | 61.63M |
Balance Sheet | ||||||
| Total Assets | 620.67M | 638.67M | 675.38M | 899.38M | 1.02B | 1.03B |
| Cash, Cash Equivalents and Short-Term Investments | 24.13M | 24.51M | 22.54M | 61.88M | 72.05M | 49.90M |
| Total Debt | 130.43M | 170.60M | 66.53M | 61.34M | 62.56M | 67.02M |
| Total Liabilities | 364.59M | 364.11M | 360.02M | 441.51M | 523.09M | 540.16M |
| Stockholders Equity | 256.08M | 274.56M | 315.36M | 457.87M | 496.31M | 493.07M |
Cash Flow | ||||||
| Free Cash Flow | -59.53M | -73.72M | -41.21M | 3.48M | 89.88M | -14.57M |
| Operating Cash Flow | -45.71M | -58.04M | -17.06M | 34.75M | 120.50M | 20.44M |
| Investing Cash Flow | 11.13M | -16.06M | -2.45M | -32.32M | -20.95M | -16.22M |
| Financing Cash Flow | 14.95M | 57.14M | -17.09M | -37.58M | -64.69M | -19.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $167.16M | 22.96 | 9.46% | 2.55% | -11.44% | 71.03% | |
65 Neutral | $151.63M | 18.99 | -2.30% | ― | -9.39% | 72.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $357.54M | -13.06 | -22.10% | 3.53% | -7.30% | -1239.34% | |
55 Neutral | $84.32M | 21.01 | 0.69% | ― | -3.81% | -82.11% | |
54 Neutral | $170.57M | -1.44 | -16.17% | ― | 7.14% | 61.21% | |
47 Neutral | $59.14M | ― | -17.82% | 41.67% | -65.05% | -154.86% |