| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 93.31M | 93.31M | 272.50M | 313.17M | 298.42M | 239.03M |
| Gross Profit | 32.77M | 31.78M | 92.86M | 111.78M | 103.55M | 80.94M |
| EBITDA | -7.30M | -7.80M | 8.98M | 589.00K | 20.34M | 18.23M |
| Net Income | -12.10M | -7.71M | -3.34M | -10.22M | 25.36M | 14.11M |
Balance Sheet | ||||||
| Total Assets | 53.38M | 57.84M | 150.11M | 178.52M | 194.67M | 148.29M |
| Cash, Cash Equivalents and Short-Term Investments | 18.89M | 19.02M | 353.00K | 0.00 | 0.00 | 112.10K |
| Total Debt | 858.00K | 1.65M | 51.66M | 68.94M | 71.56M | 44.03M |
| Total Liabilities | 6.38M | 9.73M | 67.84M | 92.98M | 93.94M | 71.70M |
| Stockholders Equity | 46.99M | 48.10M | 82.27M | 85.54M | 100.74M | 76.59M |
Cash Flow | ||||||
| Free Cash Flow | -987.00K | -25.00K | 22.74M | 17.79M | -12.80M | 3.46M |
| Operating Cash Flow | -868.00K | 113.00K | 24.38M | 20.39M | -7.12M | 6.66M |
| Investing Cash Flow | 86.98M | 91.20M | -1.64M | -9.51M | -8.92M | -7.02M |
| Financing Cash Flow | -74.30M | -72.49M | -22.39M | -10.87M | 15.93M | 473.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $167.49M | 22.19 | 9.69% | 2.55% | -11.77% | 90.48% | |
65 Neutral | $160.70M | 18.99 | -2.30% | ― | -9.39% | 72.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $77.75M | 63.73 | 2.60% | ― | -8.13% | 7.78% | |
48 Neutral | $25.68M | 471.11 | -51.65% | ― | -18.78% | 98.07% | |
47 Neutral | $56.59M | -12.00 | -17.82% | 41.67% | -65.05% | -154.86% | |
42 Neutral | $7.03M | -0.48 | -78.12% | ― | 1.26% | -4.09% |