Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 103.39M | 116.48M | 152.44M | 165.11M | 148.88M | 129.84M |
Gross Profit | 34.88M | 37.65M | 52.87M | 61.68M | 52.54M | 44.70M |
EBITDA | -2.92M | -27.06M | 5.77M | 25.79M | 11.69M | 5.39M |
Net Income | -36.70M | -24.10M | 9.42M | 19.60M | 6.00K | -14.35M |
Balance Sheet | ||||||
Total Assets | 60.56M | 95.90M | 123.49M | 119.55M | 117.59M | 120.01M |
Cash, Cash Equivalents and Short-Term Investments | 18.62M | 20.83M | 22.47M | 18.85M | 9.95M | 14.07M |
Total Debt | 3.49M | 3.48M | 3.94M | 3.22M | 21.43M | 75.14M |
Total Liabilities | 10.17M | 11.69M | 14.19M | 18.55M | 36.82M | 92.64M |
Stockholders Equity | 50.40M | 84.21M | 109.30M | 101.00M | 80.77M | 27.38M |
Cash Flow | ||||||
Free Cash Flow | 232.00K | 144.00K | 5.80M | 8.90M | 244.00K | -2.37M |
Operating Cash Flow | 178.00K | 202.00K | 5.89M | 9.23M | 370.00K | -2.25M |
Investing Cash Flow | -914.00K | -58.00K | -89.00K | -328.00K | -126.00K | -119.00K |
Financing Cash Flow | -125.00K | -1.79M | -2.18M | -167.00K | -4.37M | 12.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ¥267.71B | 14.94 | 8.32% | 2.77% | 6.08% | 11.04% | |
55 Neutral | $25.31M | ― | -9.37% | ― | -3.58% | -89.07% | |
54 Neutral | $90.86M | 106.06 | 1.01% | ― | 5.16% | ― | |
49 Neutral | $105.14M | 268.89 | -8.83% | ― | -8.31% | -445.30% | |
48 Neutral | $64.50M | ― | -9.13% | 4.69% | -24.36% | -393.95% | |
47 Neutral | $21.85M | ― | -53.10% | ― | -15.53% | -67.84% | |
46 Neutral | $5.60M | ― | -68.25% | ― | -11.76% | 48.03% |