| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 184.14M | 191.37M | 198.94M | 201.10M | 242.24M | 222.01M |
| Gross Profit | 50.54M | 53.06M | 55.60M | 51.04M | 63.18M | 59.44M |
| EBITDA | 4.81M | 1.00K | 9.39M | -5.18M | 17.79M | 18.85M |
| Net Income | 2.31M | 609.00K | 3.40M | -7.14M | 8.71M | 12.22M |
Balance Sheet | ||||||
| Total Assets | 107.99M | 111.84M | 111.48M | 105.23M | 108.88M | 114.07M |
| Cash, Cash Equivalents and Short-Term Investments | 33.55M | 36.53M | 27.74M | 21.15M | 7.06M | 6.62M |
| Total Debt | 2.12M | 3.56M | 3.75M | 5.08M | 4.90M | 18.29M |
| Total Liabilities | 16.93M | 22.53M | 24.05M | 23.78M | 22.88M | 39.64M |
| Stockholders Equity | 91.06M | 89.31M | 87.43M | 81.44M | 86.00M | 74.43M |
Cash Flow | ||||||
| Free Cash Flow | 10.64M | 10.76M | 6.25M | 15.64M | 11.78M | 3.32M |
| Operating Cash Flow | 10.97M | 11.13M | 7.19M | 15.98M | 12.62M | 5.22M |
| Investing Cash Flow | -434.00K | -486.00K | -941.00K | -216.00K | -818.00K | -2.08M |
| Financing Cash Flow | -469.00K | -1.13M | 654.00K | -1.58M | -10.41M | -4.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $182.78M | 27.95 | 9.69% | 2.55% | -11.77% | 90.48% | |
65 Neutral | $152.49M | -65.65 | -2.30% | ― | -9.39% | 72.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $74.51M | 31.77 | 2.60% | ― | -8.13% | 7.78% | |
48 Neutral | $25.64M | -23.97 | -51.65% | ― | -18.78% | 98.07% | |
47 Neutral | $54.88M | -4.52 | -17.82% | 41.67% | -65.05% | -154.86% | |
42 Neutral | $7.58M | -0.29 | -78.12% | ― | 1.26% | -4.09% |