| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 196.66M | 198.94M | 201.10M | 242.24M | 222.01M | 194.10M |
| Gross Profit | 54.24M | 55.60M | 51.04M | 63.18M | 59.44M | 51.54M |
| EBITDA | 4.92M | 9.39M | -5.18M | 17.79M | 18.85M | 17.64M |
| Net Income | -66.00K | 3.40M | -7.14M | 8.71M | 12.22M | 9.86M |
Balance Sheet | ||||||
| Total Assets | 112.62M | 111.48M | 105.23M | 108.88M | 114.07M | 102.05M |
| Cash, Cash Equivalents and Short-Term Investments | 32.75M | 27.74M | 21.15M | 7.06M | 6.62M | 7.68M |
| Total Debt | 2.75M | 3.75M | 5.08M | 4.90M | 18.29M | 20.68M |
| Total Liabilities | 24.61M | 24.05M | 23.78M | 22.88M | 39.64M | 42.51M |
| Stockholders Equity | 88.01M | 87.43M | 81.44M | 86.00M | 74.43M | 59.53M |
Cash Flow | ||||||
| Free Cash Flow | 10.35M | 6.25M | 15.64M | 11.78M | 3.32M | 20.93M |
| Operating Cash Flow | 10.81M | 7.19M | 15.98M | 12.62M | 5.22M | 21.23M |
| Investing Cash Flow | -485.00K | -941.00K | -216.00K | -818.00K | -2.08M | -9.63M |
| Financing Cash Flow | -834.00K | 654.00K | -1.58M | -10.41M | -4.09M | -6.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $154.32M | 22.03 | 11.08% | 2.55% | -12.65% | 368.36% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $61.71M | -7.27 | -14.43% | 41.67% | -36.79% | -507.05% | |
56 Neutral | $80.95M | -865.00 | -0.08% | ― | 1.24% | 97.14% | |
51 Neutral | $22.66M | -0.65 | -51.65% | ― | -15.43% | -43.45% | |
50 Neutral | $79.70M | -5.69 | -12.89% | ― | -9.13% | -1032.39% | |
42 Neutral | $4.98M | -0.52 | -78.12% | ― | -7.26% | -1.37% |