Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 198.94M | $ 201.10M | $ 242.24M | $ 222.01M | $ 194.10M |
Gross Profit | $ 55.60M | $ 51.04M | $ 63.18M | $ 59.44M | $ 51.54M |
Operating Income | $ 3.79M | $ -9.28M | $ 8.00M | $ 10.75M | $ 9.81M |
EBITDA | $ 3.79M | $ -5.18M | $ 16.39M | $ 18.85M | $ 16.99M |
Net Income | $ 3.40M | $ -7.14M | $ 8.71M | $ 12.22M | $ 9.86M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 27.74M | $ 21.15M | $ 7.06M | $ 6.62M | $ 7.68M |
Total Assets | $ 111.48M | $ 105.23M | $ 108.88M | $ 113.70M | $ 102.05M |
Total Debt | $ 3.75M | $ 5.08M | $ 4.90M | $ 17.92M | $ 20.68M |
Net Debt | $ -23.99M | $ -16.07M | $ -2.16M | $ 11.30M | $ 13.00M |
Total Liabilities | $ 24.05M | $ 23.78M | $ 22.88M | $ 39.27M | $ 42.51M |
Stockholders' Equity | $ 87.43M | $ 81.44M | $ 86.00M | $ 74.43M | $ 59.53M |
Cash Flow | |||||
Free Cash Flow | $ 6.25M | $ 15.64M | $ 11.78M | $ 3.32M | $ 20.93M |
Operating Cash Flow | $ 7.19M | $ 15.98M | $ 12.62M | $ 5.22M | $ 21.23M |
Investing Cash Flow | $ -941.00K | $ -216.00K | $ -818.00K | $ -2.08M | $ -9.63M |
Financing Cash Flow | $ 654.00K | $ -1.58M | $ -10.41M | $ -4.09M | $ -6.71M |