| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 31.69M | 34.60M | 37.88M | 30.95M | 22.53M | 13.81M |
| Gross Profit | 31.69M | 34.60M | 37.88M | 30.95M | 22.53M | 13.81M |
| EBITDA | 11.01M | 7.86M | 11.96M | 16.28M | 9.20M | 6.71M |
| Net Income | 6.95M | 3.67M | 6.13M | 12.46M | 11.85M | 5.36M |
Balance Sheet | ||||||
| Total Assets | 94.94M | 94.01M | 103.83M | 103.28M | 77.35M | 49.10M |
| Cash, Cash Equivalents and Short-Term Investments | 1.10M | 2.22M | 1.34M | 3.05M | 1.26M | 13.67M |
| Total Debt | 2.20M | 6.92M | 14.77M | 16.54M | 3.24M | 0.00 |
| Total Liabilities | 27.11M | 29.21M | 41.09M | 45.03M | 30.62M | 12.73M |
| Stockholders Equity | 67.83M | 64.80M | 62.73M | 58.25M | 46.73M | 36.36M |
Cash Flow | ||||||
| Free Cash Flow | 13.89M | 11.97M | 10.52M | 15.40M | 15.41M | 9.12M |
| Operating Cash Flow | 14.10M | 12.04M | 10.62M | 16.88M | 17.38M | 10.88M |
| Investing Cash Flow | 166.00K | 44.00K | -7.08M | -23.57M | -29.45M | 36.37K |
| Financing Cash Flow | -14.79M | -11.21M | -5.24M | 8.49M | -347.00K | -1.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $140.15M | 14.57 | 10.52% | 2.55% | -12.65% | 368.36% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $116.92M | -5.14 | -12.89% | ― | -9.13% | -1032.39% | |
59 Neutral | $71.79M | -6.66 | -17.82% | 41.67% | -36.79% | -507.05% | |
56 Neutral | $69.96M | 134.64 | 0.69% | ― | 1.24% | 97.14% | |
48 Neutral | $27.36M | -35.64 | -51.65% | ― | -15.43% | -43.45% | |
44 Neutral | $99.51M | -2.93 | -16.17% | ― | -5.37% | 75.32% |