| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 30.64M | 34.60M | 37.88M | 30.95M | 22.53M |
| Gross Profit | 27.63M | 34.60M | 37.88M | 30.95M | 22.53M |
| EBITDA | 10.02M | 7.86M | 11.96M | 16.28M | 9.20M |
| Net Income | 6.33M | 3.67M | 6.13M | 12.46M | 11.85M |
Balance Sheet | |||||
| Total Assets | 88.23M | 94.01M | 103.83M | 103.28M | 77.35M |
| Cash, Cash Equivalents and Short-Term Investments | 3.90M | 2.22M | 1.34M | 3.05M | 1.26M |
| Total Debt | 0.00 | 6.92M | 14.77M | 16.54M | 3.24M |
| Total Liabilities | 19.91M | 29.21M | 41.09M | 45.03M | 30.62M |
| Stockholders Equity | 68.32M | 64.80M | 62.73M | 58.25M | 46.73M |
Cash Flow | |||||
| Free Cash Flow | 12.02M | 11.97M | 10.52M | 15.40M | 15.41M |
| Operating Cash Flow | 12.08M | 12.04M | 10.62M | 16.88M | 17.38M |
| Investing Cash Flow | 296.00K | 44.00K | -7.08M | -23.57M | -29.45M |
| Financing Cash Flow | -10.67M | -11.21M | -5.24M | 8.49M | -347.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $167.16M | 22.96 | 9.46% | 2.55% | -11.44% | 71.03% | |
65 Neutral | $151.63M | 18.99 | -2.30% | ― | -9.39% | 72.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $84.32M | 21.01 | 0.69% | ― | -3.81% | -82.11% | |
54 Neutral | $170.57M | -1.44 | -16.17% | ― | 7.14% | 61.21% | |
48 Neutral | $28.40M | -35.64 | -51.65% | ― | -16.88% | -46.35% | |
47 Neutral | $59.14M | ― | -17.82% | 41.67% | -65.05% | -154.86% |