| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.69M | 30.64M | 34.60M | 37.88M | 30.95M | 22.53M |
| Gross Profit | 28.13M | 27.63M | 34.60M | 37.88M | 30.95M | 22.53M |
| EBITDA | 10.20M | 11.20M | 7.86M | 11.96M | 16.28M | 9.20M |
| Net Income | 6.53M | 6.33M | 3.67M | 6.13M | 12.46M | 11.85M |
Balance Sheet | ||||||
| Total Assets | 91.13M | 88.23M | 94.01M | 103.83M | 103.28M | 77.35M |
| Cash, Cash Equivalents and Short-Term Investments | 1.01M | 3.90M | 2.22M | 1.34M | 3.05M | 1.26M |
| Total Debt | 0.00 | 0.00 | 6.92M | 14.77M | 16.54M | 3.24M |
| Total Liabilities | 23.80M | 19.91M | 29.21M | 41.09M | 45.03M | 30.62M |
| Stockholders Equity | 67.33M | 68.32M | 64.80M | 62.73M | 58.25M | 46.73M |
Cash Flow | ||||||
| Free Cash Flow | 10.41M | 11.99M | 11.97M | 10.52M | 15.40M | 15.41M |
| Operating Cash Flow | 10.44M | 12.05M | 12.04M | 10.62M | 16.88M | 17.38M |
| Investing Cash Flow | -455.00K | 296.00K | 44.00K | -7.08M | -23.57M | -29.45M |
| Financing Cash Flow | -11.06M | -10.67M | -11.21M | -5.24M | 8.49M | -347.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $182.78M | 27.95 | 9.69% | 2.55% | -11.77% | 90.48% | |
65 Neutral | $152.49M | -65.65 | -2.30% | ― | -9.39% | 72.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $74.51M | 31.77 | 2.60% | ― | -8.13% | 7.78% | |
53 Neutral | $188.81M | -3.51 | -18.74% | ― | 7.14% | 61.21% | |
48 Neutral | $25.64M | -23.97 | -51.65% | ― | -18.78% | 98.07% | |
47 Neutral | $54.88M | -4.52 | -17.82% | 41.67% | -65.05% | -154.86% |