| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 319.91M | 372.77M | 258.12M | 240.17M | 366.35M |
| Gross Profit | 119.28M | 128.98M | 75.50M | 49.19M | 128.38M |
| EBITDA | 31.97M | 30.13M | -12.00M | -47.42M | 25.84M |
| Net Income | 15.73M | 16.18M | -17.68M | -59.55M | 17.72M |
Balance Sheet | |||||
| Total Assets | 269.05M | 298.86M | 149.97M | 163.39M | 230.50M |
| Cash, Cash Equivalents and Short-Term Investments | 16.96M | 12.99M | 18.73M | 11.40M | 37.72M |
| Total Debt | 84.29M | 105.19M | 0.00 | 19.05M | 0.00 |
| Total Liabilities | 140.56M | 178.26M | 64.89M | 74.45M | 89.14M |
| Stockholders Equity | 128.50M | 120.60M | 85.08M | 88.94M | 141.37M |
Cash Flow | |||||
| Free Cash Flow | 34.04M | 847.00K | 24.89M | -45.40M | -5.95M |
| Operating Cash Flow | 35.46M | 5.76M | 27.04M | -41.85M | -327.00K |
| Investing Cash Flow | 1.10M | -82.21M | -2.16M | -3.55M | -8.12M |
| Financing Cash Flow | -32.58M | 71.05M | -17.85M | 19.71M | -56.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $202.86M | 18.07 | 13.20% | ― | 6.43% | 196.68% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $1.57B | 5.81 | -4.45% | ― | -4.93% | -59.17% | |
53 Neutral | $53.36M | -10.88 | -12.50% | ― | 2.35% | 18.83% | |
50 Neutral | $36.54M | -17.32 | -2.85% | ― | 11.58% | 81.08% | |
47 Neutral | $199.58M | -9.09 | -92.69% | ― | -4.31% | 59.68% | |
45 Neutral | $128.05M | -2.39 | -102.47% | ― | -27.37% | 70.46% |