| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.44B | 1.44B | 1.52B | 1.66B | 1.75B | 1.72B |
| Gross Profit | 630.53M | 630.53M | 689.37M | 716.49M | 796.37M | 809.99M |
| EBITDA | 14.89M | 12.29M | 25.67M | 54.10M | 107.79M | 191.40M |
| Net Income | -61.14M | -61.14M | -38.15M | -10.27M | 67.38M | 158.59M |
Balance Sheet | ||||||
| Total Assets | 823.28M | 823.28M | 916.31M | 1.00B | 1.19B | 1.14B |
| Cash, Cash Equivalents and Short-Term Investments | 227.53M | 227.53M | 221.16M | 220.23M | 274.86M | 640.10M |
| Total Debt | 53.29M | 53.29M | 64.14M | 56.11M | 36.13M | 44.68M |
| Total Liabilities | 468.05M | 468.05M | 487.69M | 483.58M | 627.88M | 569.76M |
| Stockholders Equity | 355.23M | 355.23M | 428.62M | 518.66M | 560.51M | 569.04M |
Cash Flow | ||||||
| Free Cash Flow | 108.19M | 108.19M | 134.66M | 50.12M | -74.48M | 207.69M |
| Operating Cash Flow | 136.87M | 136.87M | 189.91M | 100.41M | -28.26M | 253.23M |
| Investing Cash Flow | -29.52M | -29.52M | -105.24M | -50.29M | -172.63M | -45.53M |
| Financing Cash Flow | -102.34M | -102.34M | -137.31M | -108.59M | -150.26M | 24.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $255.10M | 15.55 | 17.19% | ― | 6.43% | 196.68% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $2.00B | -31.98 | -15.60% | ― | -4.93% | -59.17% | |
50 Neutral | $240.30M | -1.91 | -91.95% | ― | -27.37% | 70.46% | |
49 Neutral | $40.47M | -185.78 | -0.69% | ― | 11.58% | 81.08% | |
48 Neutral | $47.32M | -2.14 | -14.35% | ― | 2.35% | 18.83% | |
44 Neutral | $467.11M | -6.83 | -24.39% | ― | 13.27% | -66.48% |