| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.31M | 5.75M | 12.13M | 11.84M | 13.16M | 11.58M |
| Gross Profit | -6.03M | -4.87M | -1.75M | 2.28M | 2.89M | 2.11M |
| EBITDA | -34.75M | -39.82M | -45.42M | -39.89M | -37.95M | -16.70M |
| Net Income | -37.31M | -73.54M | -50.15M | -40.76M | -40.38M | -17.95M |
Balance Sheet | ||||||
| Total Assets | 42.47M | 39.41M | 86.15M | 132.31M | 148.47M | 52.47M |
| Cash, Cash Equivalents and Short-Term Investments | 22.61M | 18.19M | 26.56M | 72.56M | 120.20M | 36.07M |
| Total Debt | 1.13M | 494.24K | 301.19K | 956.16K | 1.12M | 1.52M |
| Total Liabilities | 4.59M | 2.11M | 5.35M | 15.58M | 4.74M | 4.17M |
| Stockholders Equity | 37.89M | 37.29M | 80.79M | 116.73M | 143.73M | 48.30M |
Cash Flow | ||||||
| Free Cash Flow | -19.65M | -26.66M | -42.86M | -43.39M | -31.83M | -15.45M |
| Operating Cash Flow | -17.26M | -23.74M | -26.28M | -24.52M | -26.98M | -13.96M |
| Investing Cash Flow | -2.44M | -2.92M | -19.28M | -21.17M | -4.85M | -1.49M |
| Financing Cash Flow | 28.04M | 18.29M | -449.56K | -1.95M | 115.97M | 40.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $264.17M | 16.27 | 17.19% | ― | 6.43% | 196.68% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | $268.42M | -6.76 | -96.37% | ― | -4.31% | 59.68% | |
50 Neutral | $225.69M | -1.80 | -91.95% | ― | -27.37% | 70.46% | |
44 Neutral | $296.70M | ― | -24.39% | ― | 13.27% | -66.48% | |
44 Neutral | $13.72M | -6.29 | ― | ― | 11.95% | -956.47% | |
39 Underperform | $8.14M | -0.15 | -268.12% | ― | -9.05% | 77.41% |