| Breakdown | TTM | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.09M | 6.28M | 5.75M | 12.13M | 11.84M | 13.16M |
| Gross Profit | -1.59M | -1.06M | -4.87M | -1.75M | 2.28M | 2.89M |
| EBITDA | -27.64M | -29.25M | -39.82M | -45.42M | -39.89M | -37.95M |
| Net Income | -30.71M | -32.27M | -73.54M | -50.15M | -40.76M | -40.38M |
Balance Sheet | ||||||
| Total Assets | 38.37M | 40.07M | 39.41M | 86.15M | 132.31M | 148.47M |
| Cash, Cash Equivalents and Short-Term Investments | 20.17M | 21.15M | 18.19M | 26.56M | 72.56M | 120.20M |
| Total Debt | 872.18K | 1.00M | 494.24K | 301.19K | 956.16K | 1.12M |
| Total Liabilities | 4.38M | 5.39M | 2.11M | 5.35M | 15.58M | 4.74M |
| Stockholders Equity | 34.00M | 34.68M | 37.29M | 80.79M | 116.73M | 143.73M |
Cash Flow | ||||||
| Free Cash Flow | -23.57M | -21.36M | -26.66M | -42.86M | -43.39M | -31.83M |
| Operating Cash Flow | -20.89M | -18.79M | -23.74M | -26.28M | -24.52M | -26.98M |
| Investing Cash Flow | -3.03M | -2.62M | -2.92M | -19.28M | -21.17M | -4.85M |
| Financing Cash Flow | 28.85M | 24.37M | 18.29M | -449.56K | -1.95M | 115.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $215.15M | -3.25 | 1.02% | ― | -21.70% | -93.37% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | $249.47M | -6.69 | -92.69% | ― | 14.24% | 62.87% | |
48 Neutral | $150.47M | -0.61 | -17.94% | ― | 42.35% | 46.12% | |
42 Neutral | $3.31M | -0.06 | -268.12% | ― | 23.95% | 85.47% | |
42 Neutral | $192.72M | -0.39 | -201.66% | ― | -21.02% | 12.80% | |
| ― | $12.61M | -46.87 | -6.04% | ― | -35.97% | 31.29% |