| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.31M | 5.75M | 12.13M | 11.84M | 13.16M | 11.58M |
| Gross Profit | -6.03M | -4.87M | -1.75M | 2.28M | 2.89M | 2.11M |
| EBITDA | -34.75M | -39.82M | -45.42M | -39.89M | -37.95M | -16.70M |
| Net Income | -37.31M | -73.54M | -50.15M | -40.76M | -40.38M | -17.95M |
Balance Sheet | ||||||
| Total Assets | 42.47M | 39.41M | 86.15M | 132.31M | 148.47M | 52.47M |
| Cash, Cash Equivalents and Short-Term Investments | 22.61M | 18.19M | 26.56M | 72.56M | 120.20M | 36.07M |
| Total Debt | 1.13M | 494.24K | 301.19K | 956.16K | 1.12M | 1.52M |
| Total Liabilities | 4.59M | 2.11M | 5.35M | 15.58M | 4.74M | 4.17M |
| Stockholders Equity | 37.89M | 37.29M | 80.79M | 116.73M | 143.73M | 48.30M |
Cash Flow | ||||||
| Free Cash Flow | -19.65M | -26.66M | -42.86M | -43.39M | -31.83M | -15.45M |
| Operating Cash Flow | -17.26M | -23.74M | -26.28M | -24.52M | -26.98M | -13.96M |
| Investing Cash Flow | -2.44M | -2.92M | -19.28M | -21.17M | -4.85M | -1.49M |
| Financing Cash Flow | 28.04M | 18.29M | -449.56K | -1.95M | 115.97M | 40.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $288.70M | 17.33 | 17.19% | ― | 6.43% | 196.68% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | $282.52M | ― | -91.95% | ― | -27.37% | 70.46% | |
47 Neutral | $237.98M | ― | -96.37% | ― | -4.31% | 59.68% | |
44 Neutral | $410.64M | ― | -24.39% | ― | 13.27% | -66.48% | |
44 Neutral | $8.40M | -4.23 | ― | ― | 11.95% | -956.47% | |
41 Neutral | $13.96M | -0.27 | -268.12% | ― | -9.05% | 77.41% |
On September 19, 2025, Vuzix Corporation finalized the third and last tranche of its securities purchase agreement with Quanta Computer Inc., initially disclosed on September 3, 2024. This transaction involved selling 230,242 shares of Series B Preferred Stock to Quanta, which are convertible into common stock, at a price of $21.716 per share, utilizing an exemption from registration under the Securities Act of 1933.
On September 3, 2025, Vuzix Corporation announced the appointment of Chris Parkinson, PhD., as the president of its Enterprise Solutions business unit. Dr. Parkinson’s compensation package includes a base salary, participation in bonus and equity incentive plans, and stock awards contingent on achieving specific financial targets by 2028, indicating a strategic focus on enhancing the unit’s performance and aligning leadership incentives with company growth objectives.