Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 12.13M | $ 11.84M | $ 13.16M | $ 11.58M | $ 6.67M |
Gross Profit | $ -1.75M | $ 1.48M | $ 2.45M | $ 1.93M | $ -4.41M |
Operating Income | $ -52.30M | $ -42.10M | $ -39.72M | $ -19.05M | $ -26.57M |
EBITDA | $ -45.42M | $ -39.89M | $ -37.59M | $ -14.92M | $ -23.81M |
Net Income | $ -50.15M | $ -39.30M | $ -40.64M | $ -18.03M | $ -26.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 26.56M | $ 72.56M | $ 120.20M | $ 36.07M | $ 10.61M |
Total Assets | $ 86.15M | $ 132.31M | $ 148.47M | $ 52.47M | $ 28.45M |
Total Debt | $ 301.19K | $ 956.16K | $ 1.12M | $ 1.52M | $ 2.10M |
Net Debt | $ -26.25M | $ -71.61M | $ -119.09M | $ -34.55M | $ -8.51M |
Total Liabilities | $ 5.35M | $ 15.58M | $ 4.74M | $ 4.17M | $ 4.21M |
Stockholders' Equity | $ 80.79M | $ 116.73M | $ 143.73M | $ 48.30M | $ 24.24M |
Cash Flow | |||||
Free Cash Flow | $ -42.86M | $ -43.39M | $ -31.83M | $ -15.45M | $ -25.26M |
Operating Cash Flow | $ -26.28M | $ -24.52M | $ -26.98M | $ -13.96M | $ -22.36M |
Investing Cash Flow | $ -19.28M | $ -21.17M | $ -4.85M | $ -1.49M | $ -3.16M |
Financing Cash Flow | $ -449.56K | $ -1.95M | $ 115.97M | $ 40.91M | $ 18.86M |