| Income Statement | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | 
|---|---|---|---|---|---|
| $ 5.75M | $ 12.13M | $ 11.84M | $ 13.16M | $ 11.58M | |
| $ -5.60M | $ -1.75M | $ 1.48M | $ 2.45M | $ 1.93M | |
| $ 68.37M | $ 50.55M | $ 43.58M | $ 42.17M | $ 20.98M | |
| $ 3.93M | $ 4.93M | $ 2.59M | $ 2.79M | $ 3.03M | |
| $ -39.65M | $ -45.42M | $ -39.89M | $ -37.59M | $ -14.92M | |
| $ -73.97M | $ -52.30M | $ -42.10M | $ -39.72M | $ -19.05M | |
| $ 433.34K | $ 2.15M | $ 1.47M | $ -397.05K | $ 1.18M | |
| $ -73.54M | $ -50.15M | $ -40.76M | $ -40.38M | $ -17.95M | |
| $ -73.54M | $ -50.15M | $ -39.30M | $ -40.64M | $ -18.03M | |
| $ -1.08 | $ -0.79 | $ -0.62 | $ -0.66 | $ -0.47 | |
| $ -1.08 | $ -0.79 | $ -0.62 | $ -0.66 | $ -0.47 | |
| 67.84M | 63.43M | 63.71M | 61.13M | 38.11M | |
| 67.84M | 63.43M | 63.71M | 61.13M | 38.11M |