Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 258.12M | $ 240.17M | $ 366.35M | $ 360.09M | $ 234.66M |
Gross Profit | $ 75.50M | $ 49.19M | $ 128.38M | $ 133.79M | $ 78.71M |
Operating Income | $ -16.44M | $ -49.58M | $ 15.22M | $ 49.17M | $ 7.44M |
EBITDA | $ -12.00M | $ -47.42M | $ 25.84M | $ 58.17M | $ 17.83M |
Net Income | $ -17.68M | $ -59.55M | $ 17.72M | $ 38.75M | $ 17.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 18.73M | $ 11.40M | $ 37.72M | $ 46.68M | $ 8.25M |
Total Assets | $ 149.97M | $ 163.39M | $ 230.50M | $ 203.45M | $ 131.35M |
Total Debt | $ 0.00 | $ 19.05M | $ 7.76M | $ 6.02M | $ 15.65M |
Net Debt | $ -18.73M | $ 7.66M | $ -29.96M | $ -40.66M | $ 7.41M |
Total Liabilities | $ 64.89M | $ 74.45M | $ 89.14M | $ 87.05M | $ 67.96M |
Stockholders' Equity | $ 85.08M | $ 88.94M | $ 141.37M | $ 116.40M | $ 63.39M |
Cash Flow | |||||
Free Cash Flow | $ 24.89M | $ -45.40M | $ -5.95M | $ 45.39M | $ 37.46M |
Operating Cash Flow | $ 27.04M | $ -41.85M | $ -327.00K | $ 51.05M | $ 39.37M |
Investing Cash Flow | $ -2.16M | $ -3.55M | $ -8.12M | $ -5.66M | $ -14.58M |
Financing Cash Flow | $ -17.85M | $ 19.71M | $ -56.00K | $ -7.41M | $ -24.18M |