Breakdown | ||
Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|
Income Statement | Total Revenue | |
44.08B | 32.58B | 23.09B | Gross Profit |
7.04B | 4.92B | 3.44B | EBIT |
793.86M | 520.27M | 394.05M | EBITDA |
2.43B | 820.41M | 608.85M | Net Income Common Stockholders |
-306.15M | -565.11M | -816.67M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |
1.22B | 984.63M | 1.00B | Total Assets |
14.96B | 11.79B | 8.05B | Total Debt |
11.91B | 10.55B | 8.13B | Net Debt |
10.71B | 9.57B | 7.13B | Total Liabilities |
19.60B | 16.51B | 12.50B | Stockholders Equity |
-4.63B | -4.71B | -4.45B |
Cash Flow | Free Cash Flow | |
1.34B | 990.65M | 832.27M | Operating Cash Flow |
3.14B | 2.12B | 1.37B | Investing Cash Flow |
-1.78B | -1.11B | -524.08M | Financing Cash Flow |
-1.10B | -1.03B | -450.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $2.82B | 19.56 | 12.42% | 1.21% | 8.65% | 17.76% | |
76 Outperform | $6.57B | 33.19 | 12.47% | ― | 8.04% | 10.75% | |
75 Outperform | $14.75B | 27.99 | 32.33% | ― | 2.67% | 2.72% | |
66 Neutral | $3.39B | ― | 6.61% | ― | ― | ― | |
65 Neutral | $20.58B | 18.34 | 15.89% | 2.52% | 4.96% | -32.41% | |
61 Neutral | $17.33B | ― | 18.88% | ― | -9.88% | -205.57% | |
55 Neutral | $4.17B | -1.48 | -15.12% | 5.19% | 17.18% | -44.52% |