Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 61.89B | 57.44B | 44.08B | 32.58B | 23.09B |
Gross Profit | 10.06B | 9.38B | 7.04B | 4.92B | 3.44B |
EBITDA | 3.22B | 3.49B | 2.43B | 820.41M | 608.85M |
Net Income | 478.31M | 334.42M | -306.15M | -565.11M | -816.67M |
Balance Sheet | |||||
Total Assets | 23.97B | 22.78B | 14.96B | 11.79B | 8.05B |
Cash, Cash Equivalents and Short-Term Investments | 4.63B | 4.47B | 1.22B | 984.63M | 1.00B |
Total Debt | 9.73B | 9.20B | 11.91B | 10.55B | 8.13B |
Total Liabilities | 19.81B | 18.74B | 19.60B | 16.51B | 12.50B |
Stockholders Equity | 4.16B | 4.03B | -4.63B | -4.71B | -4.45B |
Cash Flow | |||||
Free Cash Flow | 1.52B | 1.31B | 1.34B | 990.65M | 832.27M |
Operating Cash Flow | 4.12B | 3.75B | 3.14B | 2.12B | 1.37B |
Investing Cash Flow | -5.05B | -4.91B | -1.78B | -1.11B | -524.08M |
Financing Cash Flow | -1.97B | 1.29B | -1.10B | -1.03B | -450.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $14.52B | 25.57 | 32.76% | ― | 2.84% | 11.25% | |
79 Outperform | $3.36B | 23.01 | 12.34% | 0.58% | 7.47% | 15.20% | |
78 Outperform | $8.47B | 42.45 | 12.32% | ― | 8.70% | 2.54% | |
77 Outperform | $23.88B | 20.70 | 15.69% | 2.13% | 4.77% | -23.73% | |
60 Neutral | $24.14B | ― | 19.25% | ― | -20.46% | -202.26% | |
59 Neutral | $0.00 | 101.19 | 14.10% | ― | ― | ― | |
56 Neutral | $6.40B | 15.34 | -29.56% | 6.36% | 11.10% | -33.12% |