Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.56B | 1.74B | 1.65B | 1.75B | 1.38B | 1.21B |
Gross Profit | 1.56B | 706.00M | 851.00M | 733.00M | 514.00M | 481.00M |
EBITDA | 338.00M | 254.00M | 345.00M | 279.00M | 168.00M | 292.00M |
Net Income | 251.00M | 143.00M | 188.00M | 190.00M | 236.00M | 253.00M |
Balance Sheet | ||||||
Total Assets | 2.21B | 3.73B | 2.28B | 2.51B | 3.25B | 2.97B |
Cash, Cash Equivalents and Short-Term Investments | 594.00M | 334.00M | 437.00M | 475.00M | 112.00M | 371.00M |
Total Debt | 555.00M | 1.31B | 590.00M | 713.00M | 679.00M | 786.00M |
Total Liabilities | 1.02B | 2.14B | 1.04B | 1.32B | 1.63B | 1.51B |
Stockholders Equity | 1.19B | 1.59B | 1.24B | 1.19B | 1.62B | 1.45B |
Cash Flow | ||||||
Free Cash Flow | 171.00M | 43.00M | 98.00M | -12.00M | -45.00M | 217.00M |
Operating Cash Flow | 282.00M | 164.00M | 208.00M | 66.00M | 103.00M | 369.00M |
Investing Cash Flow | 176.00M | -630.00M | -20.00M | 835.00M | -113.00M | -205.00M |
Financing Cash Flow | -154.00M | 367.00M | -215.00M | -598.00M | -247.00M | -29.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $9.15B | 7.42 | 33.13% | ― | 2.06% | 63.27% | |
71 Outperform | $2.21B | 27.21 | 3.41% | 5.34% | 6.97% | -66.75% | |
69 Neutral | $7.72B | 11.73 | 17.11% | 2.68% | -5.16% | 4.95% | |
67 Neutral | $9.32B | 15.59 | 15.64% | 5.01% | 6.40% | 6.17% | |
67 Neutral | $8.83B | 30.44 | 16.22% | 2.32% | <0.01% | -51.18% | |
64 Neutral | $8.95B | 10.78 | 9.65% | 7.40% | -4.11% | 72.17% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |