| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.34B | 1.74B | 1.65B | 1.75B | 1.38B | 1.21B |
| Gross Profit | -69.00M | 706.00M | 851.00M | 733.00M | 514.00M | 481.00M |
| EBITDA | 318.31M | 254.00M | 345.00M | 279.00M | 168.00M | 292.00M |
| Net Income | 47.21M | 143.00M | 188.00M | 190.00M | 236.00M | 253.00M |
Balance Sheet | ||||||
| Total Assets | 4.85B | 3.73B | 2.28B | 2.51B | 3.25B | 2.97B |
| Cash, Cash Equivalents and Short-Term Investments | 437.53M | 334.00M | 437.00M | 475.00M | 112.00M | 371.00M |
| Total Debt | 1.73B | 1.31B | 590.00M | 713.00M | 679.00M | 786.00M |
| Total Liabilities | 2.76B | 2.14B | 1.04B | 1.32B | 1.63B | 1.51B |
| Stockholders Equity | 2.08B | 1.59B | 1.24B | 1.19B | 1.62B | 1.45B |
Cash Flow | ||||||
| Free Cash Flow | 93.95M | 43.00M | 98.00M | -12.00M | -45.00M | 217.00M |
| Operating Cash Flow | 161.05M | 164.00M | 208.00M | 66.00M | 103.00M | 369.00M |
| Investing Cash Flow | -71.13M | -630.00M | -20.00M | 835.00M | -113.00M | -205.00M |
| Financing Cash Flow | -92.60M | 367.00M | -215.00M | -598.00M | -247.00M | -29.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $9.43B | 7.69 | 31.76% | ― | 1.81% | 24.67% | |
65 Neutral | $7.01B | 11.00 | 16.10% | 2.86% | -3.83% | -2.04% | |
63 Neutral | $2.25B | 47.73 | 2.56% | 5.06% | 30.86% | -79.99% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $5.81B | 15.03 | 23.16% | 3.37% | 2.35% | 9.61% | |
60 Neutral | $8.25B | 14.32 | 14.82% | 5.64% | 2.71% | 4.90% | |
52 Neutral | $8.12B | -82.51 | -1.16% | 7.87% | -5.82% | -119.70% |