| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.22B | 7.43B | 8.16B | 7.95B | 6.89B |
| Gross Profit | 1.83B | 1.79B | 1.75B | 1.49B | 1.33B |
| EBITDA | 1.23B | 1.18B | 1.17B | 982.00M | 542.00M |
| Net Income | 729.00M | 647.00M | 643.00M | 492.00M | 117.00M |
Balance Sheet | |||||
| Total Assets | 7.90B | 7.44B | 7.64B | 7.56B | 7.00B |
| Cash, Cash Equivalents and Short-Term Investments | 1.03B | 1.01B | 409.00M | 239.00M | 332.00M |
| Total Debt | 1.79B | 2.04B | 2.40B | 2.68B | 2.25B |
| Total Liabilities | 3.53B | 3.55B | 3.99B | 4.30B | 3.77B |
| Stockholders Equity | 4.34B | 3.86B | 3.59B | 3.19B | 3.14B |
Cash Flow | |||||
| Free Cash Flow | 511.00M | 1.14B | 741.00M | -148.00M | 92.00M |
| Operating Cash Flow | 944.00M | 1.44B | 1.06B | 152.00M | 392.00M |
| Investing Cash Flow | -444.00M | -47.00M | -329.00M | -320.00M | -335.00M |
| Financing Cash Flow | -491.00M | -765.00M | -569.00M | 103.00M | -373.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $8.72B | 8.73 | 30.72% | ― | 1.81% | 24.67% | |
69 Neutral | $7.06B | 9.71 | 17.25% | 2.86% | -3.83% | -2.04% | |
64 Neutral | $9.40B | 94.10 | 1.36% | ― | -0.83% | -58.55% | |
64 Neutral | $1.52B | 491.43 | 6.48% | 3.53% | 0.54% | -24.42% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $4.59B | 13.23 | 8.49% | ― | 2.97% | -2.68% |