| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.31B | 6.14B | 5.72B | 6.79B | 6.53B | 4.74B |
| Gross Profit | 1.06B | 969.46M | 1.28B | 1.65B | 1.53B | 1.24B |
| EBITDA | 978.80M | 904.31M | 1.01B | 1.48B | 1.41B | 1.20B |
| Net Income | 223.28M | 62.80M | 278.88M | 647.73M | 737.69M | 650.91M |
Balance Sheet | ||||||
| Total Assets | 10.64B | 10.30B | 10.07B | 11.06B | 9.20B | 6.13B |
| Cash, Cash Equivalents and Short-Term Investments | 138.23M | 88.67M | 75.97M | 126.50M | 127.02M | 68.91M |
| Total Debt | 4.35B | 4.16B | 4.26B | 4.64B | 3.58B | 1.62B |
| Total Liabilities | 5.70B | 5.49B | 5.61B | 6.37B | 5.31B | 2.79B |
| Stockholders Equity | 4.88B | 4.74B | 4.38B | 4.61B | 3.81B | 3.28B |
Cash Flow | ||||||
| Free Cash Flow | 551.44M | 679.23M | 506.81M | 342.26M | 420.94M | 430.02M |
| Operating Cash Flow | 963.72M | 1.06B | 839.29M | 899.26M | 813.74M | 704.42M |
| Investing Cash Flow | -958.35M | -720.28M | -498.90M | -1.68B | -2.42B | -490.26M |
| Financing Cash Flow | 30.39M | -337.89M | -399.56M | 876.29M | 1.68B | -221.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $9.31B | 19.01 | 4.72% | ― | 11.11% | 30.83% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | $6.77B | 21.94 | 24.19% | ― | 3.30% | -26.64% | |
62 Neutral | $6.46B | 12.61 | 15.57% | 2.86% | -2.21% | 9.29% | |
52 Neutral | $6.04B | 30.39 | 16.90% | 3.37% | 2.04% | -16.15% | |
47 Neutral | $1.04B | 14.04 | -35.70% | ― | 6.37% | -40.20% |