| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.14B | 5.72B | 6.79B | 6.53B | 4.74B |
| Gross Profit | 964.95M | 1.28B | 1.65B | 1.53B | 1.24B |
| EBITDA | 922.30M | 1.01B | 1.48B | 1.41B | 1.20B |
| Net Income | 62.80M | 278.88M | 647.73M | 737.69M | 650.91M |
Balance Sheet | |||||
| Total Assets | 10.30B | 10.07B | 11.06B | 9.20B | 6.13B |
| Cash, Cash Equivalents and Short-Term Investments | 88.67M | 75.97M | 126.50M | 127.02M | 68.91M |
| Total Debt | 4.16B | 4.26B | 4.64B | 3.58B | 1.62B |
| Total Liabilities | 5.49B | 5.61B | 6.37B | 5.31B | 2.79B |
| Stockholders Equity | 4.74B | 4.38B | 4.61B | 3.81B | 3.28B |
Cash Flow | |||||
| Free Cash Flow | 679.23M | 506.81M | 342.26M | 420.94M | 430.02M |
| Operating Cash Flow | 1.06B | 839.29M | 899.26M | 813.74M | 704.42M |
| Investing Cash Flow | -720.28M | -498.90M | -1.68B | -2.42B | -490.26M |
| Financing Cash Flow | -337.89M | -399.56M | 876.29M | 1.68B | -221.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $8.42B | 8.73 | 30.72% | ― | 1.81% | 24.67% | |
69 Neutral | $7.22B | 9.71 | 17.25% | 2.86% | -3.83% | -2.04% | |
64 Neutral | $9.73B | 94.10 | 1.36% | ― | -0.83% | -58.55% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
57 Neutral | $1.76B | 18.24 | -47.89% | ― | 16.05% | -10.17% | |
52 Neutral | $5.83B | 30.39 | 16.90% | 3.37% | 2.35% | 9.61% |