Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.07B | 3.10B | 3.04B | 2.94B | 2.61B | 2.52B |
Gross Profit | 892.00M | 917.80M | 858.70M | 815.30M | 744.30M | 762.50M |
EBITDA | 488.50M | 505.10M | 480.50M | 492.20M | 369.80M | 429.80M |
Net Income | 211.50M | 227.10M | 192.70M | 249.80M | 181.00M | 225.20M |
Balance Sheet | ||||||
Total Assets | 6.38B | 6.43B | 6.42B | 6.33B | 6.17B | 5.58B |
Cash, Cash Equivalents and Short-Term Investments | 266.60M | 403.00M | 412.70M | 369.40M | 254.00M | 418.10M |
Total Debt | 2.10B | 2.18B | 2.15B | 2.17B | 2.23B | 1.77B |
Total Liabilities | 3.81B | 3.77B | 3.82B | 3.72B | 3.87B | 3.45B |
Stockholders Equity | 2.56B | 2.66B | 2.59B | 2.61B | 2.30B | 2.13B |
Cash Flow | ||||||
Free Cash Flow | 366.80M | 355.10M | 348.40M | 224.70M | 227.10M | 398.30M |
Operating Cash Flow | 444.30M | 435.40M | 430.80M | 303.80M | 306.30M | 457.00M |
Investing Cash Flow | -62.90M | -64.40M | -76.80M | -78.70M | -660.00M | -171.40M |
Financing Cash Flow | -444.70M | -366.40M | -321.50M | -108.10M | 214.40M | -714.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $5.69B | 17.93 | 9.23% | ― | 0.80% | 10.43% | |
72 Outperform | $9.24B | 8.06 | 13.27% | 7.20% | -3.64% | 231.77% | |
71 Outperform | $2.73B | 18.99 | 8.22% | ― | 14.22% | -1.81% | |
69 Neutral | $2.16B | 8.07 | 7.98% | 4.64% | 3.07% | 10.64% | |
68 Neutral | $2.09B | 24.90 | 8.79% | 2.90% | 0.50% | -4.46% | |
62 Neutral | $20.56B | 14.66 | -3.18% | 3.15% | 1.93% | -6.58% | |
57 Neutral | $1.99B | 57.27 | 10.57% | 2.85% | -4.30% | -70.31% |