| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.03B | 3.10B | 3.04B | 2.94B | 2.61B |
| Gross Profit | 823.00M | 917.80M | 858.70M | 815.30M | 744.30M |
| EBITDA | 254.70M | 505.10M | 480.50M | 492.20M | 369.80M |
| Net Income | 136.70M | 227.10M | 192.70M | 249.80M | 181.00M |
Balance Sheet | |||||
| Total Assets | 6.33B | 6.43B | 6.42B | 6.33B | 6.17B |
| Cash, Cash Equivalents and Short-Term Investments | 329.30M | 403.00M | 412.70M | 369.40M | 254.00M |
| Total Debt | 2.29B | 2.18B | 2.15B | 2.17B | 2.23B |
| Total Liabilities | 3.84B | 3.77B | 3.82B | 3.72B | 3.87B |
| Stockholders Equity | 2.50B | 2.66B | 2.59B | 2.61B | 2.30B |
Cash Flow | |||||
| Free Cash Flow | 252.20M | 355.10M | 348.40M | 224.70M | 227.10M |
| Operating Cash Flow | 330.70M | 435.40M | 430.80M | 303.80M | 306.30M |
| Investing Cash Flow | -74.60M | -64.40M | -76.80M | -78.70M | -660.00M |
| Financing Cash Flow | -332.10M | -366.40M | -321.50M | -108.10M | 214.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $8.42B | 8.73 | 30.72% | ― | 1.81% | 24.67% | |
68 Neutral | $11.48B | 18.81 | 6.13% | 4.82% | 1.55% | -40.81% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | $1.40B | 11.70 | 5.35% | 5.40% | 1.44% | 8.29% | |
61 Neutral | $9.70B | -3.86 | -21.55% | 4.45% | -0.66% | -326.55% | |
54 Neutral | $6.09B | 14.14 | 13.98% | 5.64% | 2.71% | 4.90% | |
54 Neutral | $7.26B | 11.30 | -0.51% | 7.87% | -5.82% | -119.70% |