| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Jun 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 38.36M | 42.94M | 47.32M | 53.49M | 55.26M |
| Gross Profit | 7.12M | 8.94M | 10.17M | 10.09M | 10.43M |
| EBITDA | -12.04M | 2.54M | 8.25M | 7.03M | -6.56M |
| Net Income | -31.02M | -3.24M | 5.58M | 3.02M | -8.36M |
Balance Sheet | |||||
| Total Assets | 123.97M | 142.95M | 141.69M | 134.13M | 134.53M |
| Cash, Cash Equivalents and Short-Term Investments | 33.06M | 35.19M | 29.09M | 18.98M | 43.14M |
| Total Debt | 4.65M | 4.51M | 9.51M | 9.31M | 12.87M |
| Total Liabilities | 13.63M | 14.68M | 18.68M | 18.20M | 21.99M |
| Stockholders Equity | 110.35M | 131.31M | 125.72M | 118.08M | 114.26M |
Cash Flow | |||||
| Free Cash Flow | -5.82M | 3.90M | 4.86M | 8.21M | -8.31M |
| Operating Cash Flow | -5.82M | 3.99M | 5.26M | 8.29M | -8.09M |
| Investing Cash Flow | -1.08M | -1.92M | -2.58M | -45.00M | 524.08K |
| Financing Cash Flow | 3.42M | 3.47M | 7.43M | 15.29M | 12.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $32.57M | 9.40 | 21.40% | 9.81% | -4.13% | -18.10% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | $164.65M | 43.41 | 8.21% | 1.48% | 3.78% | -7.26% | |
56 Neutral | $2.93M | -0.07 | 3.65% | ― | -10.67% | ― | |
47 Neutral | $51.27M | -12.70 | -106.32% | ― | -13.98% | 64.53% | |
47 Neutral | $8.55M | ― | 16.79% | ― | ― | ― | |
42 Neutral | $8.53M | 2.93 | -19.54% | ― | -7.51% | -6001.27% |