| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 166.39M | 173.72M | 203.43M | 259.28M | 321.53M | 383.69M |
| Gross Profit | 90.06M | 93.27M | 109.35M | 137.36M | 154.65M | 188.50M |
| EBITDA | -6.55M | -6.44M | -4.79M | -21.29M | -72.26M | -125.65M |
| Net Income | -9.18M | -11.72M | -27.42M | -43.23M | -87.72M | -135.90M |
Balance Sheet | ||||||
| Total Assets | 51.06M | 53.09M | 65.01M | 150.74M | 174.04M | 182.47M |
| Cash, Cash Equivalents and Short-Term Investments | 9.43M | 8.49M | 19.63M | 86.41M | 81.08M | 78.38M |
| Total Debt | 19.77M | 20.45M | 22.09M | 89.56M | 81.09M | 90.51M |
| Total Liabilities | 43.69M | 45.32M | 48.79M | 132.62M | 147.51M | 150.83M |
| Stockholders Equity | 7.37M | 7.77M | 16.22M | 18.12M | 26.53M | 31.64M |
Cash Flow | ||||||
| Free Cash Flow | -1.68M | -8.12M | -11.51M | -10.98M | -100.48M | -132.86M |
| Operating Cash Flow | -765.00K | -6.95M | -9.75M | -7.99M | -96.26M | -127.09M |
| Investing Cash Flow | -904.00K | -4.00M | -1.62M | -2.98M | -4.22M | -5.77M |
| Financing Cash Flow | -1.41M | -1.56M | -59.19M | 9.86M | 118.09M | 34.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $32.57M | 9.40 | 21.40% | 9.81% | -4.13% | -18.10% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | $164.65M | 43.41 | 8.21% | 1.48% | 3.78% | -7.26% | |
47 Neutral | $51.27M | -12.70 | -106.32% | ― | -13.98% | 64.53% | |
47 Neutral | $8.55M | ― | 16.79% | ― | ― | ― | |
45 Neutral | $85.52M | -4.31 | -9.41% | ― | -8.16% | 85.14% | |
42 Neutral | $8.53M | 2.93 | -19.54% | ― | -7.51% | -6001.27% |