| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 173.72M | 203.43M | 259.28M | 321.53M | 383.69M |
| Gross Profit | 93.27M | 109.35M | 137.36M | 154.65M | 188.50M |
| EBITDA | -6.44M | -4.79M | -21.29M | -72.26M | -125.65M |
| Net Income | -11.72M | -27.42M | -43.23M | -87.72M | -135.90M |
Balance Sheet | |||||
| Total Assets | 53.09M | 65.01M | 150.74M | 174.04M | 182.47M |
| Cash, Cash Equivalents and Short-Term Investments | 8.49M | 19.63M | 86.41M | 81.08M | 78.38M |
| Total Debt | 20.45M | 22.09M | 89.56M | 81.09M | 90.51M |
| Total Liabilities | 45.32M | 48.79M | 132.62M | 147.51M | 150.83M |
| Stockholders Equity | 7.77M | 16.22M | 18.12M | 26.53M | 31.64M |
Cash Flow | |||||
| Free Cash Flow | -8.12M | -11.51M | -10.98M | -100.48M | -132.86M |
| Operating Cash Flow | -6.95M | -9.75M | -7.99M | -96.26M | -127.09M |
| Investing Cash Flow | -4.00M | -1.62M | -2.98M | -4.22M | -5.77M |
| Financing Cash Flow | -1.56M | -59.19M | 9.86M | 118.09M | 34.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $29.91M | 13.44 | 17.77% | 9.81% | -18.29% | -43.76% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
54 Neutral | $170.57M | 14.99 | 8.95% | 1.48% | 2.35% | -50.52% | |
48 Neutral | $53.37M | -3.67 | -130.15% | ― | -15.42% | 7.12% | |
47 Neutral | $9.74M | ― | 16.79% | ― | 7.75% | -21.61% | |
46 Neutral | $11.01M | 2.46 | -19.54% | ― | -9.17% | -4.64% | |
45 Neutral | $115.66M | -5.47 | -15.42% | ― | -13.14% | 57.98% |