| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 180.81M | 203.43M | 259.28M | 321.53M | 383.69M | 364.27M |
| Gross Profit | 96.72M | 109.35M | 137.36M | 154.65M | 188.50M | 176.00M |
| EBITDA | -16.50M | -4.79M | -21.29M | -72.26M | -125.65M | -62.50M |
| Net Income | -22.77M | -27.42M | -43.23M | -87.72M | -135.90M | -72.26M |
Balance Sheet | ||||||
| Total Assets | 54.65M | 65.01M | 150.74M | 174.04M | 182.47M | 269.72M |
| Cash, Cash Equivalents and Short-Term Investments | 8.91M | 19.63M | 86.41M | 81.08M | 78.38M | 176.52M |
| Total Debt | 21.09M | 22.09M | 89.56M | 81.09M | 90.51M | 58.23M |
| Total Liabilities | 46.02M | 48.79M | 132.62M | 147.51M | 150.83M | 121.44M |
| Stockholders Equity | 8.62M | 16.22M | 18.12M | 26.53M | 31.64M | 148.28M |
Cash Flow | ||||||
| Free Cash Flow | -8.15M | -11.51M | -10.98M | -100.48M | -132.86M | -88.48M |
| Operating Cash Flow | -6.66M | -9.75M | -7.99M | -96.26M | -127.09M | -83.66M |
| Investing Cash Flow | -4.29M | -1.62M | -2.98M | -4.22M | -5.77M | -4.82M |
| Financing Cash Flow | -32.34M | -59.19M | 9.86M | 118.09M | 34.71M | 228.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $33.13M | 16.90 | 17.85% | 9.81% | -18.29% | -43.76% | |
66 Neutral | $159.08M | 17.18 | 9.02% | 1.48% | 2.35% | -50.52% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
55 Neutral | $13.42M | 2.14 | 16.79% | ― | 7.75% | -21.61% | |
51 Neutral | $191.25M | -6.79 | -18.73% | ― | -13.14% | 57.98% | |
46 Neutral | $14.16M | -8.65 | -19.54% | ― | -9.17% | -4.64% | |
43 Neutral | $60.84M | -2.31 | -130.15% | ― | -15.42% | 7.12% |
On November 13, 2025, Grove Collaborative Holdings announced its financial results for the third quarter of 2025, reporting a total revenue of $43.7 million, a 9.4% decrease year-over-year. The company experienced a net loss of $3.0 million, with disruptions from an eCommerce platform migration impacting results. Despite these challenges, Grove is focusing on rebuilding its core customer experience and expects full-year revenue at the lower end of its guidance range. The company is also executing cost-saving measures and evaluating strategic options to enhance shareholder value and strengthen its competitive position.
The most recent analyst rating on (GROV) stock is a Buy with a $2.00 price target. To see the full list of analyst forecasts on Grove Collaborative Holdings stock, see the GROV Stock Forecast page.