| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 206.63M | 216.92M | 221.02M | 207.35M | 178.68M |
| Gross Profit | 152.79M | 159.60M | 158.39M | 148.12M | 131.84M |
| EBITDA | 63.53M | 62.64M | 65.03M | 60.51M | 44.70M |
| Net Income | 8.56M | 10.46M | 8.70M | 7.31M | 6.91M |
Balance Sheet | |||||
| Total Assets | 725.26M | 707.07M | 734.12M | 716.03M | 613.44M |
| Cash, Cash Equivalents and Short-Term Investments | 76.06M | 49.73M | 52.73M | 44.22M | 43.30M |
| Total Debt | 382.31M | 380.82M | 380.39M | 380.47M | 178.23M |
| Total Liabilities | 620.39M | 615.48M | 619.11M | 585.73M | 272.20M |
| Stockholders Equity | 79.27M | 64.05M | 82.02M | 79.00M | 179.39M |
Cash Flow | |||||
| Free Cash Flow | 50.09M | 55.98M | 54.82M | 44.11M | 33.14M |
| Operating Cash Flow | 53.00M | 56.51M | 55.60M | 44.35M | 41.35M |
| Investing Cash Flow | -2.91M | -386.00K | -785.00K | -245.00K | -8.20M |
| Financing Cash Flow | -23.80M | -59.15M | -46.38M | -36.62M | -26.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $318.04M | -64.18 | 15.38% | ― | -4.74% | -11.26% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
55 Neutral | $554.00M | -0.45 | -94.52% | ― | -5.93% | -823.81% | |
55 Neutral | $351.12M | 2.96 | 20.36% | 2.39% | -14.26% | ― | |
52 Neutral | $1.02B | -3.02 | -2.50% | 3.51% | -3.36% | -145.55% | |
50 Neutral | $91.82M | 62.88 | 10.50% | ― | 18.56% | -62.19% | |
48 Neutral | $104.15M | -5.47 | -15.42% | ― | -10.01% | 68.05% |