| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 194.96M | 194.49M | 191.50M | 193.96M | 182.09M | 164.00M |
| Gross Profit | 77.03M | 76.35M | 72.21M | 63.56M | 64.80M | 59.59M |
| EBITDA | 20.62M | 20.44M | 30.90M | 10.59M | 20.30M | 14.61M |
| Net Income | 10.02M | 10.02M | 17.79M | 3.03M | 13.66M | 8.10M |
Balance Sheet | ||||||
| Total Assets | 173.04M | 162.17M | 149.24M | 164.38M | 144.44M | 129.87M |
| Cash, Cash Equivalents and Short-Term Investments | 5.15M | 6.40M | 4.80M | 6.10M | 4.84M | 4.17M |
| Total Debt | 35.14M | 32.84M | 25.51M | 63.42M | 47.48M | 47.71M |
| Total Liabilities | 57.28M | 55.19M | 51.34M | 85.35M | 67.36M | 67.15M |
| Stockholders Equity | 115.76M | 106.98M | 97.90M | 79.03M | 77.08M | 62.72M |
Cash Flow | ||||||
| Free Cash Flow | 5.00M | 4.83M | 23.92M | -1.71M | -1.23M | 3.15M |
| Operating Cash Flow | 16.45M | 11.98M | 28.90M | 2.89M | 5.14M | 5.72M |
| Investing Cash Flow | -10.35M | -12.94M | 7.43M | -14.23M | -6.37M | -13.95M |
| Financing Cash Flow | -6.65M | 2.00M | -38.44M | 14.28M | 2.04M | 5.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $171.34M | 18.06 | 9.02% | 1.48% | 2.35% | -50.52% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $312.80M | 21.93 | 15.38% | ― | -5.47% | 13.42% | |
58 Neutral | $408.12M | 2.66 | 22.00% | 2.39% | -12.10% | ― | |
52 Neutral | $1.06B | -26.84 | 1.62% | 3.51% | -1.34% | -73.59% | |
51 Neutral | $132.60M | -4.71 | -18.73% | ― | -13.14% | 57.98% | |
49 Neutral | $90.29M | 91.43 | 6.60% | ― | 30.04% | -53.50% |
On January 15, 2026, Acme United Corporation acquired substantially all of the assets of SLED Distribution, LLC, doing business as My Medic, and Rapid Medical, LLC, Utah-based businesses that manufacture and sell emergency and first aid kits, medical packs, tourniquets and related trauma and emergency response products, primarily through a direct-to-consumer model. The deal, valued at a maximum of $18.7 million including $14.6 million paid in cash at closing and up to $4.1 million in contingent and holdback amounts tied to revenue milestones and indemnification, brings My Medic’s approximately $19 million in 2025 revenue, intellectual property, customer relationships, and its sizable social media following into Acme’s safety portfolio, while leaving pre-closing liabilities with the sellers; Acme plans to keep operations in North Salt Lake, Utah and leverage combined marketing, distribution, sourcing and manufacturing capabilities to expand My Medic’s product range and distribution in the U.S. and Canada.
The most recent analyst rating on (ACU) stock is a Hold with a $46.00 price target. To see the full list of analyst forecasts on Acme United stock, see the ACU Stock Forecast page.