| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 196.54M | 194.49M | 191.50M | 193.96M | 182.09M |
| Gross Profit | 77.41M | 76.35M | 72.21M | 63.56M | 64.80M |
| EBITDA | 21.57M | 20.44M | 30.90M | 10.59M | 20.30M |
| Net Income | 10.19M | 10.02M | 17.79M | 3.03M | 13.66M |
Balance Sheet | |||||
| Total Assets | 174.60M | 162.17M | 149.24M | 164.38M | 144.44M |
| Cash, Cash Equivalents and Short-Term Investments | 3.60K | 6.40M | 4.80M | 6.10M | 4.84M |
| Total Debt | 28.72M | 32.84M | 25.51M | 63.42M | 47.48M |
| Total Liabilities | 56.99M | 55.19M | 51.34M | 85.35M | 67.36M |
| Stockholders Equity | 117.61M | 106.98M | 97.90M | 79.03M | 77.08M |
Cash Flow | |||||
| Free Cash Flow | 7.58M | 4.83M | 23.92M | -1.71M | -1.23M |
| Operating Cash Flow | 18.23M | 11.98M | 28.90M | 2.89M | 5.14M |
| Investing Cash Flow | -12.30M | -12.94M | 7.43M | -14.23M | -6.37M |
| Financing Cash Flow | -8.88M | 2.00M | -38.44M | 14.28M | 2.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $316.86M | 17.43 | 15.38% | ― | -5.47% | 13.42% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
55 Neutral | $356.62M | 2.96 | 20.36% | 2.39% | -12.10% | ― | |
54 Neutral | $170.57M | 14.99 | 8.95% | 1.48% | 2.35% | -50.52% | |
52 Neutral | $980.11M | -3.02 | -2.50% | 3.51% | -1.34% | -73.59% | |
48 Neutral | $98.89M | 62.88 | 10.50% | ― | 30.04% | -53.50% | |
45 Neutral | $115.66M | -5.47 | -15.42% | ― | -13.14% | 57.98% |