Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 194.49M | $ 191.50M | $ 193.96M | $ 182.09M | $ 164.00M |
Gross Profit | $ 76.35M | $ 72.21M | $ 63.56M | $ 64.80M | $ 59.59M |
Operating Income | $ 14.14M | $ 13.19M | $ 1.48M | $ 8.54M | $ 11.41M |
EBITDA | $ 20.10M | $ 30.90M | $ 10.59M | $ 20.30M | $ 14.61M |
Net Income | $ 10.02M | $ 17.79M | $ 3.03M | $ 13.66M | $ 8.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.40M | $ 4.80M | $ 6.10M | $ 4.84M | $ 4.17M |
Total Assets | $ 162.17M | $ 149.24M | $ 164.38M | $ 144.44M | $ 129.87M |
Total Debt | $ 32.84M | $ 25.93M | $ 63.83M | $ 48.50M | $ 47.98M |
Net Debt | $ 26.44M | $ 20.72M | $ 57.73M | $ 43.66M | $ 43.81M |
Total Liabilities | $ 55.19M | $ 51.34M | $ 85.35M | $ 67.36M | $ 67.15M |
Stockholders' Equity | $ 106.98M | $ 97.90M | $ 79.03M | $ 77.08M | $ 62.72M |
Cash Flow | |||||
Free Cash Flow | $ 4.83M | $ 23.92M | $ -1.71M | $ -1.23M | $ 3.15M |
Operating Cash Flow | $ 11.98M | $ 28.90M | $ 2.89M | $ 5.14M | $ 5.72M |
Investing Cash Flow | $ -12.94M | $ 7.43M | $ -14.23M | $ -6.37M | $ -13.95M |
Financing Cash Flow | $ 2.00M | $ -38.44M | $ 14.28M | $ 2.04M | $ 5.29M |