| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 300.80M | 334.29M | 397.99M | 365.88M | 260.09M |
| Gross Profit | 196.40M | 182.30M | 155.11M | 248.78M | 178.54M |
| EBITDA | 33.00K | 10.34M | -53.56M | 81.60M | -350.93M |
| Net Income | -9.50M | -29.10M | -100.12M | 44.22M | -378.76M |
Balance Sheet | |||||
| Total Assets | 499.80M | 685.68M | 929.11M | 1.00B | 1.22B |
| Cash, Cash Equivalents and Short-Term Investments | 232.70M | 370.06M | 523.02M | 568.20M | 901.89M |
| Total Debt | 378.70M | 568.16M | 752.29M | 751.79M | 746.41M |
| Total Liabilities | 438.70M | 633.88M | 869.72M | 836.03M | 916.51M |
| Stockholders Equity | 61.10M | 51.80M | 59.39M | 167.05M | 302.30M |
Cash Flow | |||||
| Free Cash Flow | 37.18M | 9.34M | 8.70M | -123.99M | -43.98M |
| Operating Cash Flow | 37.50M | 16.13M | 21.75M | -106.60M | -28.36M |
| Investing Cash Flow | -5.16M | -6.79M | -31.51M | -18.87M | -37.73M |
| Financing Cash Flow | -174.90M | -158.34M | -37.45M | -205.24M | 959.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $318.92M | -64.18 | 15.38% | ― | -4.74% | -11.26% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
55 Neutral | $549.35M | -0.45 | -94.52% | ― | -5.93% | -823.81% | |
55 Neutral | $370.79M | 2.96 | 20.36% | 2.39% | -14.26% | ― | |
52 Neutral | $1.09B | -3.02 | -2.50% | 3.51% | -3.36% | -145.55% | |
52 Neutral | $85.47M | 62.88 | 10.50% | ― | 18.56% | -62.19% | |
48 Neutral | $108.70M | -5.47 | -15.42% | ― | -10.01% | 68.05% |