| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 296.11M | 300.79M | 334.29M | 397.99M | 365.88M | 260.09M |
| Gross Profit | 192.18M | 196.36M | 182.30M | 155.11M | 248.78M | 178.54M |
| EBITDA | 42.81M | 38.74M | 10.34M | -53.56M | 81.60M | -350.93M |
| Net Income | -6.02M | -9.52M | -29.10M | -100.12M | 44.22M | -378.76M |
Balance Sheet | ||||||
| Total Assets | 473.20M | 499.80M | 685.68M | 929.11M | 1.00B | 1.22B |
| Cash, Cash Equivalents and Short-Term Investments | 204.40M | 232.70M | 370.06M | 523.02M | 568.20M | 901.89M |
| Total Debt | 367.20M | 378.70M | 568.16M | 752.29M | 751.79M | 746.41M |
| Total Liabilities | 418.00M | 438.70M | 633.88M | 869.72M | 836.03M | 916.51M |
| Stockholders Equity | 55.20M | 61.10M | 51.80M | 59.39M | 167.05M | 302.30M |
Cash Flow | ||||||
| Free Cash Flow | 28.45M | 37.18M | 9.34M | 8.70M | -123.99M | -43.98M |
| Operating Cash Flow | 28.93M | 37.50M | 16.13M | 21.75M | -106.60M | -28.36M |
| Investing Cash Flow | -5.67M | -5.16M | -6.79M | -31.51M | -18.87M | -37.73M |
| Financing Cash Flow | -195.58M | -174.90M | -158.34M | -37.45M | -205.24M | 959.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
55 Neutral | $557.02M | -1.83 | -94.52% | ― | -5.93% | -823.81% | |
54 Neutral | $284.51M | 47.78 | 6.84% | 2.39% | -14.17% | ― | |
51 Neutral | $88.29M | -21.87 | 10.50% | ― | 5.76% | -73.80% | |
47 Neutral | $743.75M | -23.40 | -4.17% | 3.51% | -5.30% | -196.78% | |
45 Neutral | $78.49M | -4.31 | -9.41% | ― | -8.16% | 85.14% |