| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 62.15M | 52.35M | 37.30M | 37.32M | 29.48M | 17.12M |
| Gross Profit | 15.39M | 16.19M | 7.83M | 8.36M | 8.69M | 5.99M |
| EBITDA | 3.30M | 6.06M | -2.80M | -1.69M | 3.96M | 1.84M |
| Net Income | 1.07M | 4.24M | -4.39M | -2.62M | 2.32M | 493.33K |
Balance Sheet | ||||||
| Total Assets | 53.99M | 50.00M | 32.88M | 33.56M | 28.39M | 13.54M |
| Cash, Cash Equivalents and Short-Term Investments | 429.00K | 1.41M | 1.72M | 2.19M | 657.00K | 956.75K |
| Total Debt | 25.18M | 15.30M | 21.26M | 18.11M | 14.75M | 7.57M |
| Total Liabilities | 36.76M | 35.06M | 30.98M | 27.91M | 20.93M | 10.81M |
| Stockholders Equity | 17.23M | 14.95M | 1.90M | 5.65M | 7.46M | 2.73M |
Cash Flow | ||||||
| Free Cash Flow | -11.21M | -2.59M | -3.06M | -4.47M | 447.00K | -2.94M |
| Operating Cash Flow | -8.20M | 1.97M | -2.01M | -1.65M | 2.32M | -2.06M |
| Investing Cash Flow | -4.29M | -4.56M | -1.05M | -2.82M | -1.87M | -878.00K |
| Financing Cash Flow | 9.99M | 2.27M | 2.59M | 6.00M | -747.00K | 2.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $196.78M | 13.88 | 15.38% | ― | -5.47% | 13.42% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $500.66M | 4.72 | 14.55% | 2.34% | -12.10% | ― | |
58 Neutral | $814.05M | 32.83 | 1.62% | 3.42% | -1.34% | -73.59% | |
53 Neutral | $470.25M | -0.71 | -52.84% | ― | -5.64% | -577.74% | |
51 Neutral | $195.08M | -6.92 | -18.73% | ― | -13.14% | 57.98% | |
50 Neutral | $143.54M | 145.36 | 6.60% | ― | 30.04% | -53.50% |
On November 22, 2025, Solesence, Inc. entered into a Consulting Agreement with Jess Jankowski, who retired from his roles as CEO and CFO on November 21, 2025. Jankowski will offer consulting services related to management and financial matters for a fee of $177 per hour. Following his retirement, Kevin Cureton, the current CEO and President, was appointed as a Class III Director on the Board, filling Jankowski’s position. The Board acknowledged Jankowski’s significant contributions to the company.
On October 31, 2025, Solésence, Inc. and its subsidiary Solésence, LLC reached a Confidential Settlement Agreement with Solarium Brands, LLC and A-Frame Brands, LLC regarding disputes over consumer care products previously sold by Solésence to Solarium. As part of the agreement, Solarium will make a one-time settlement payment of $675,000 to Solésence by January 15, 2026, potentially impacting Solésence’s financial standing positively.