| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 108.04M | 117.87M | 131.96M | 137.21M | 159.76M |
| Gross Profit | 80.96M | 91.46M | 102.86M | 102.52M | 125.61M |
| EBITDA | -426.00K | 5.55M | 498.00K | 3.02M | 10.61M |
| Net Income | -15.21M | 2.49M | -2.24M | -4.49M | 9.84M |
Balance Sheet | |||||
| Total Assets | 29.99M | 36.06M | 41.21M | 49.13M | 59.63M |
| Cash, Cash Equivalents and Short-Term Investments | 6.18M | 11.40M | 7.73M | 13.78M | 24.18M |
| Total Debt | 7.36M | 6.69M | 5.71M | 6.21M | 1.83M |
| Total Liabilities | 35.22M | 27.44M | 30.72M | 34.95M | 35.21M |
| Stockholders Equity | -5.22M | 8.61M | 10.48M | 14.18M | 24.41M |
Cash Flow | |||||
| Free Cash Flow | -4.32M | 1.96M | -3.12M | -3.66M | 10.12M |
| Operating Cash Flow | -2.96M | 2.26M | -2.37M | -2.60M | 10.77M |
| Investing Cash Flow | -1.35M | -285.00K | -747.00K | -1.06M | -650.00K |
| Financing Cash Flow | -561.00K | 1.96M | -1.90M | -4.33M | -9.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $318.04M | -64.18 | 15.38% | ― | -4.74% | -11.26% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
55 Neutral | $351.12M | 2.96 | 20.36% | 2.39% | -14.26% | ― | |
52 Neutral | $1.02B | -3.02 | -2.50% | 3.51% | -3.36% | -145.55% | |
48 Neutral | $104.15M | -5.47 | -15.42% | ― | -10.01% | 68.05% | |
47 Neutral | $9.10M | ― | 16.79% | ― | ― | ― | |
40 Underperform | $8.61M | -1.03 | -19.54% | ― | -8.34% | -705.66% |