Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 117.87M | $ 131.96M | $ 137.21M | $ 159.76M | $ 151.41M |
Gross Profit | $ 91.46M | $ 102.86M | $ 104.15M | $ 125.61M | $ 115.90M |
Operating Income | $ 1.43M | $ -964.00K | $ -405.00K | $ 9.05M | $ 4.49M |
EBITDA | $ 5.55M | $ 702.00K | $ 1.22M | $ 10.77M | $ 6.48M |
Net Income | $ 2.49M | $ -2.24M | $ -4.49M | $ 9.84M | $ 6.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.40M | $ 7.73M | $ 13.78M | $ 24.18M | $ 22.21M |
Total Assets | $ 36.06M | $ 41.21M | $ 49.13M | $ 59.63M | $ 65.34M |
Total Debt | $ 6.69M | $ 5.73M | $ 6.21M | $ 339.00K | $ 758.00K |
Net Debt | $ -4.70M | $ -2.00M | $ -7.57M | $ -23.85M | $ -21.45M |
Total Liabilities | $ 27.44M | $ 30.72M | $ 34.95M | $ 35.21M | $ 39.36M |
Stockholders' Equity | $ 8.61M | $ 10.48M | $ 14.18M | $ 24.41M | $ 25.97M |
Cash Flow | |||||
Free Cash Flow | $ 1.96M | $ -3.12M | $ -3.66M | $ 10.12M | $ 5.08M |
Operating Cash Flow | $ 2.26M | $ -2.37M | $ -2.60M | $ 10.77M | $ 6.03M |
Investing Cash Flow | $ -285.00K | $ -747.00K | $ -1.06M | $ -650.00K | $ -947.00K |
Financing Cash Flow | $ 1.96M | $ -1.90M | $ -4.33M | $ -9.29M | $ -9.92M |