| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Jun 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 38.36M | $ 42.94M | $ 47.32M | $ 53.49M | $ 55.26M |
| Gross Profit | $ 7.12M | $ 8.94M | $ 10.17M | $ 10.09M | $ 10.43M |
| Operating Income | $ -12.20M | $ 3.98M | $ 1.83M | $ 5.93M | $ -8.51M |
| EBITDA | $ -12.04M | $ 2.54M | $ 8.25M | $ 7.03M | $ -6.56M |
| Net Income | $ -31.02M | $ -3.24M | $ 5.58M | $ 3.02M | $ -8.36M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 33.06M | $ 35.19M | $ 29.09M | $ 18.98M | $ 43.14M |
| Total Assets | $ 123.97M | $ 142.95M | $ 141.69M | $ 134.13M | $ 134.53M |
| Total Debt | $ 4.65M | $ 4.51M | $ 9.51M | $ 9.31M | $ 12.87M |
| Net Debt | $ -28.41M | $ -30.68M | $ -19.58M | $ -9.67M | $ -30.28M |
| Total Liabilities | $ 13.63M | $ 14.68M | $ 18.68M | $ 18.20M | $ 21.99M |
| Stockholders' Equity | $ 110.35M | $ 131.31M | $ 125.72M | $ 118.08M | $ 114.26M |
| Cash Flow | |||||
| Free Cash Flow | $ -5.82M | $ 3.90M | $ 4.86M | $ 8.21M | $ -8.31M |
| Operating Cash Flow | $ -5.82M | $ 3.99M | $ 5.26M | $ 8.29M | $ -8.09M |
| Investing Cash Flow | $ -1.08M | $ -1.92M | $ -2.58M | $ -45.00M | $ 524.08K |
| Financing Cash Flow | $ 3.42M | $ 3.47M | $ 7.43M | $ 15.29M | $ 12.81M |