Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
43.38M | 72.63M | 58.14M | 39.39M | 30.59M |
Gross Profit | ||||
21.48M | 38.40M | 24.41M | 15.25M | 12.93M |
EBIT | ||||
-3.63M | 5.71M | -7.68M | -9.51M | -8.17M |
EBITDA | ||||
-2.21M | 7.20M | -6.36M | -4.97M | -6.70M |
Net Income Common Stockholders | ||||
-9.86M | 4.75M | -5.94M | -4.14M | -5.63M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
14.39M | 12.32M | 7.95M | 19.46M | 10.36M |
Total Assets | ||||
44.03M | 54.20M | 51.83M | 50.94M | 42.25M |
Total Debt | ||||
4.19M | 3.90M | 4.81M | 2.57M | 5.87M |
Net Debt | ||||
-10.21M | -8.42M | -3.14M | -16.89M | -4.49M |
Total Liabilities | ||||
13.40M | 14.78M | 17.97M | 11.95M | 12.01M |
Stockholders Equity | ||||
30.63M | 39.41M | 33.86M | 38.99M | 30.24M |
Cash Flow | Free Cash Flow | |||
1.54M | 4.61M | -13.52M | -3.89M | -4.25M |
Operating Cash Flow | ||||
1.86M | 5.51M | -12.22M | -2.51M | -3.51M |
Investing Cash Flow | ||||
-322.00K | -901.00K | -1.30M | 222.00K | -1.34M |
Financing Cash Flow | ||||
634.00K | -87.00K | 2.06M | 11.47M | 11.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $42.33M | 12.90 | 19.38% | ― | -0.37% | ― | |
69 Neutral | $30.14M | 8.08 | 18.26% | 14.86% | -5.54% | -27.40% | |
64 Neutral | $34.49M | 86.78 | 1.11% | ― | 28.82% | 60.24% | |
60 Neutral | $11.64B | 10.63 | -6.94% | 2.93% | 7.63% | -11.15% | |
57 Neutral | $55.18M | ― | -37.98% | ― | 62.28% | 44.68% | |
50 Neutral | $35.64M | ― | -25.34% | ― | -25.06% | -1624.61% | |
42 Neutral | $37.07M | ― | -2911.20% | ― | -47.93% | -37.77% |