Education
About Us
Working with TipRanks
Follow Us
Swire Pacific (SWRAY)
:SWRAY
Top Page
Swire Pacific
(OTC:SWRAY)
Rating:75Outperform
Price Target:
$10.00
▲(11.61% Upside)
Swire Pacific (SWRAY) vs. SPDR S&P 500 ETF (SPY)
Market Cap
$11.49B
Dividend Yield4.76%
Average Volume (3M)3.52K
Price to Earnings (P/E)22.9
Beta (1Y)0.12
Revenue Growth-13.25%
EPS Growth-84.66%
CountryUS
Employees87,000
SectorIndustrials
Sector Strength84
IndustryConglomerates
Share Statistics
EPS (TTM)0.51
Shares Outstanding778,988,000
10 Day Avg. Volume3,069
30 Day Avg. Volume3,520
Financial Highlights & Ratios
PEG RatioN/A
Price to Book (P/B)0.00
Price to Sales (P/S)0.00
P/FCF Ratio0.00
Enterprise Value/Market Cap2.56
Enterprise Value/Revenue0.36
Enterprise Value/Gross Profit0.96
Enterprise Value/Ebitda2.01
Forecast
1Y Price Target
$9.00Price Target Upside0.45% Upside
Rating ConsensusHold
Number of Analyst Covering0
Swire Pacific Business Overview & Revenue Model
Company DescriptionSwire Pacific Limited engages in property, aviation, beverages, marine, and trading and industrial businesses in Hong Kong, Mainland China, rest of Asia, the United States, and internationally. The company's Property division develops, owns, and operates mixed-use properties. This division's property investment portfolio comprises office and retail premises, serviced apartments, other luxury residential accommodations, and commercial mixed-use developments; and trading portfolio consists of residential properties. It also owns and manages two hotels in Hong Kong and four hotels in Mainland China, as well as owns interests in the Mandarin Oriental hotel in the United States. The company's Aviation division provides flight catering and ramp, passenger and cargo services, and aircraft maintenance and modification services. As of December 31, 2021, it had a fleet of 234 aircraft. Its Beverages division owns rights to manufacture, market, and distribute refreshing soft drinks to consumers. The company's Trading & Industrial division retails and distributes footwear, apparel, and accessories through its 164 retail outlets; sells passenger cars, commercial vehicles, motorcycles, and scooters; operates a chain of 538 bakery stores; packages and sells sugar products under the Taikoo Sugar brand; and offers waste management services. The company was founded in 1816 and is based in Central, Hong Kong.
How the Company Makes MoneySwire Pacific generates revenue through its diversified business segments. In the property sector, it earns income from residential and commercial property sales, as well as rental income from its investment properties. The aviation sector contributes through its ownership in Cathay Pacific, generating revenue from passenger and cargo services. The beverages division is a key revenue stream, where Swire Pacific acts as a bottler and distributor for Coca-Cola, earning profit from sales across the Asia-Pacific market. Additionally, the marine services and trading and industrial sectors offer supplementary income through a variety of shipping, logistics, and industrial operations. Strategic partnerships, particularly with Coca-Cola and Cathay Pacific, and the company's significant regional presence are crucial factors that enhance its revenue-generating capabilities.
Swire Pacific Earnings Call Summary
Earnings Call Date:Aug 07, 2025
(Q4-2024)
| % Change Since: -1.75%|
Next Earnings Date:Mar 12, 2026
Earnings Call Sentiment Neutral
The earnings call presented a mix of positive strategic investments and strong performance in aviation and beverages, alongside challenges such as profit declines and lower rental income in Hong Kong. The company's continued focus on shareholder returns and sustainability achievements also contributed positively.Q4-2024 Updates
Positive Updates
Significant Investment Commitments
Swire Pacific has committed 67% of their HK$100 billion investment plan, with continued investments in the Greater Bay Area and successful launches in Shanghai.
Increased Stake in Thai Bottler
Swire Pacific increased their stake to just under 56% in ThaiNamthip, expanding their footprint in Southeast Asia.
Strong Performance in Aviation
Cathay Pacific achieved a 45% growth in recurring profit, driven by robust demand for passenger travel and strong cargo performance.
Positive Dividend and Shareholder Returns
Despite challenges, Swire Pacific increased its dividend by 5% and continued its share buyback program, emphasizing its commitment to shareholder returns.
Beverages Growth in Chinese Mainland
Recurring profit from the Chinese Mainland increased by 11%, driven by price increases and market execution.
Sustainability Achievements
Swire Properties became number one in the Dow Jones Best-in-Class World Index for Real Estate Management and Development Industry.
Negative Updates
Decline in Recurring Underlying Profit
Recurring underlying profit was down 11% due to the sale of the US bottling business in 2023, impacting overall financial performance.
Lower Office Rental Income in Hong Kong
Continued lower office rental income in Hong Kong affected the property segment, although retail sales began to normalize.
Impact of Swire Coca-Cola USA Disposal
The disposal of Swire Coca-Cola USA led to a decrease in overall profit, affecting the Beverages segment's performance.
Currency and Tax Challenges in Southeast Asia
EBITDA in Vietnam and Cambodia decreased by 7% due to unfavorable exchange rates and relocation costs, while Thailand and Laos were impacted by sugar tax legislation.
Company Guidance
In the Swire Pacific 2024 Annual Results Analyst Briefing, the company presented a comprehensive overview of its financial performance and strategic investments. Despite a challenging operating environment, Swire Pacific reported a recurring underlying profit of HK$9.3 billion, albeit down 11% from the previous year due to the sale of the Swire Coca-Cola US business. The company increased its dividend by 5%, demonstrating confidence in future growth. Significant investments included a commitment of 67% of Swire Properties' HK$100 billion investment plan, increased stakes in the INDIGO projects in Beijing, and the successful launch of a residential project in Shanghai. The beverage sector saw a decline in overall profit due to the US bottling business's disposal, partially offset by a 56% stake acquisition in ThaiNamthip. Swire Coca-Cola's recurring profit from the Chinese Mainland grew by 11%, driven by price increases. The aviation division, particularly Cathay Pacific, performed well with a 45% growth in recurring profit, attributed to strong demand in passenger travel and cargo. The company maintained a healthy net debt of HK$70 billion with a gearing ratio of 22.1% and emphasized its commitment to sustainability and long-term investments across its business divisions.Swire Pacific Financial Statement Overview
Summary
Swire Pacific maintains a solid financial position with a robust balance sheet and consistent cash flows. Despite challenges in profitability and revenue declines, strong equity ratios and manageable leverage provide financial stability.Income Statement
Swire Pacific's income statement reflects stable performance with a slight decline in revenue from 2023 to 2024. Gross profit margin is strong at around 37.2%, but net profit margin dipped significantly to 5.27% in 2024 from a higher 30.42% in 2023. The EBIT and EBITDA margins have also contracted from 32.29% and 42.80% in 2023 to 5.17% and 17.84% in 2024, indicating decreased operational efficiency.75
Positive
Balance Sheet
The balance sheet shows a robust equity ratio of 54.20% in 2024, demonstrating financial stability with strong shareholder equity. However, the debt-to-equity ratio increased slightly to 0.37, indicating a manageable level of leverage. The return on equity has dropped significantly from 10.76% in 2023 to 1.67% in 2024, reflecting lower profitability.82
Very Positive
Cash Flow
Operating cash flow remains healthy at over $10 billion, with a consistent free cash flow, though it decreased slightly in 2024. The operating cash flow to net income ratio is strong at 2.42, indicating efficient cash management. However, the free cash flow to net income ratio shows a decline as net income reduced significantly.80
Positive
| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 81.97B | 94.82B | 91.17B | 90.80B | 80.03B |
| Gross Profit | 30.46B | 35.15B | 34.19B | 35.28B | 30.21B |
| EBITDA | 14.62B | 40.58B | 16.07B | 16.41B | 8.55B |
| Net Income | 4.32B | 28.85B | 6.27B | 5.12B | -10.10B |
Balance Sheet | |||||
| Total Assets | 476.56B | 447.75B | 434.77B | 436.32B | 433.11B |
| Cash, Cash Equivalents and Short-Term Investments | 21.03B | 14.08B | 11.61B | 22.89B | 29.26B |
| Total Debt | 96.61B | 74.30B | 73.29B | 66.89B | 73.32B |
| Total Liabilities | 157.89B | 122.98B | 118.83B | 112.15B | 113.96B |
| Stockholders Equity | 258.30B | 268.13B | 258.46B | 266.95B | 262.69B |
Cash Flow | |||||
| Free Cash Flow | 5.89B | 6.32B | 4.73B | 7.45B | 8.46B |
| Operating Cash Flow | 10.46B | 9.92B | 8.16B | 11.66B | 11.46B |
| Investing Cash Flow | -14.60B | 13.03B | -17.54B | -6.34B | 1.73B |
| Financing Cash Flow | 12.62B | -21.73B | -1.40B | -12.34B | -5.69B |
Swire Pacific Technical Analysis
Positive
8.96
Price Trends
8.78
Positive
8.67
Positive
8.49
Positive
Market Momentum
0.09
Positive
50.08
Neutral
8.02
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For SWRAY, the sentiment is Positive. The current price of 8.96 is below the 20-day moving average (MA) of 8.99, above the 50-day MA of 8.78, and above the 200-day MA of 8.49, indicating a neutral trend. The MACD of 0.09 indicates Positive momentum. The RSI at 50.08 is Neutral, neither overbought nor oversold. The STOCH value of 8.02 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for SWRAY.
Swire Pacific Peers Comparison
Overall Rating
UnderperformOutperform
Sector (64)
Financial Indicators
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $7.25B | 34.20 | 14.51% | 0.71% | -0.15% | 24.55% | |
75 Outperform | $11.49B | 22.90 | 1.64% | 4.76% | -13.25% | -84.66% | |
68 Neutral | $140.35B | 25.13 | 34.60% | 2.02% | 7.16% | 0.21% | |
64 Neutral | $10.64B | 16.04 | 5.48% | 2.12% | 2.74% | -23.62% | |
61 Neutral | $3.87B | 16.88 | 48.69% | 0.85% | -3.37% | -61.83% | |
58 Neutral | $79.94B | 20.87 | 96.00% | 1.98% | -19.56% | 325.26% | |
56 Neutral | $5.22B | ― | -21.56% | 27.84% | -11.23% | -6.85% |
* Industrials Sector Average
Performance Comparison
SWRAY
Swire Pacific
8.96
0.48
5.66%
MMM
3M
150.09
27.50
22.43%
GFF
Griffon
82.34
24.61
42.63%
HON
Honeywell International
221.06
25.35
12.95%
IEP
Icahn Enterprises
9.10
-3.85
-29.73%
VMI
Valmont
367.37
87.67
31.34%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.