| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 90.31B | HK$ 81.97B | HK$ 94.82B | HK$ 91.17B | HK$ 90.80B |
| Gross Profit | HK$ 33.68B | HK$ 30.46B | HK$ 35.15B | HK$ 34.19B | HK$ 35.28B |
| Operating Income | HK$ 10.86B | HK$ 4.24B | HK$ 30.62B | HK$ 11.83B | HK$ 12.10B |
| EBITDA | HK$ 10.86B | HK$ 14.62B | HK$ 40.58B | HK$ 16.07B | HK$ 16.41B |
| Net Income | HK$ 2.93B | HK$ 4.32B | HK$ 28.85B | HK$ 4.20B | HK$ 5.12B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 23.17B | HK$ 21.03B | HK$ 14.08B | HK$ 11.61B | HK$ 22.89B |
| Total Assets | HK$ 476.37B | HK$ 476.56B | HK$ 447.75B | HK$ 434.77B | HK$ 436.32B |
| Total Debt | HK$ 27.01B | HK$ 96.61B | HK$ 74.90B | HK$ 73.29B | HK$ 66.89B |
| Net Debt | HK$ 3.84B | HK$ 75.58B | HK$ 63.06B | HK$ 61.67B | HK$ 43.99B |
| Total Liabilities | HK$ 160.16B | HK$ 157.89B | HK$ 122.98B | HK$ 118.83B | HK$ 112.15B |
| Stockholders' Equity | HK$ 259.55B | HK$ 258.30B | HK$ 268.13B | HK$ 258.46B | HK$ 266.95B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 8.94B | HK$ 5.89B | HK$ 6.32B | HK$ 4.73B | HK$ 7.45B |
| Operating Cash Flow | HK$ 14.53B | HK$ 10.46B | HK$ 9.92B | HK$ 8.16B | HK$ 11.66B |
| Investing Cash Flow | HK$ -1.69B | HK$ -14.60B | HK$ 13.03B | HK$ -17.54B | HK$ -6.34B |
| Financing Cash Flow | HK$ -12.30B | HK$ 12.62B | HK$ -21.73B | HK$ -1.40B | HK$ -12.34B |